{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00849707","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00849707","name":"Obec Čermná ve Slezsku","short_name":"Čermná ve Slezsku","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":569950},"amounts":{"revenue_approved":9213750,"revenue_adjusted":12746208,"revenue_actual":12401314.97,"expense_approved":10904538,"expense_adjusted":12544918.5,"expense_actual":12129888.4,"tax_revenue":8967575.57,"nontax_revenue":1235632.4,"capital_revenue":26850,"transfer_revenue":2171257,"current_expense":7014911.96,"capital_expense":5114976.44,"budget_balance":271426.57,"cash_current":3785980.02,"cash_previous":4278448.45},"ratios":{"revenue_execution":0.97294152,"expense_execution":0.96691648,"balance_to_revenue":0.02188692,"cash_to_expense":0.31211994,"cash_yoy":-0.11510444,"capital_expense_share":0.42168372,"transfer_revenue_share":0.1750828},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00849707/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00849707"},"seo":{"slug":"cermna-ve-slezsku","path":"/cz/municipalities/cermna-ve-slezsku/"},"population":{"value":376,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9213750,"expenditure_czk":10904538,"financing_czk":1690788,"balance_czk":-1690788},{"stage":"revised","revenue_czk":12746208,"expenditure_czk":12544918.5,"financing_czk":-201289.5,"balance_czk":201289.5},{"stage":"actual","revenue_czk":12401314.97,"expenditure_czk":12129888.4,"financing_czk":-271426.57,"balance_czk":271426.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4076000],["5011",2287080],["5169",1126815],["5154",784160],["5031",570000],["5023",485000],["5139",296000],["5032",263000],["5499",139500],["6460",100000],["5153",87870],["5156",81000],["5171",80000],["5021",77000],["5163",75150],["5141",60000],["5168",58000],["5137",44000],["5162",36400],["5339",29200],["5364",28865],["5223",25000],["5151",20000],["5194",19000],["5167",11000],["5229",11000],["5903",7000],["5132",6000],["5161",6000],["5179",4238],["5136",3000],["5164",2760],["5173",2500],["5329",2000]],"economic_expenditure_total_czk":10904538,"economic_financing":[["8115",2454683],["8124",-763895]],"economic_financing_total_czk":1690788,"economic_revenue":[["1211",3366000],["1121",1683000],["1111",1255000],["1511",850000],["2132",380850],["1113",311000],["2111",230000],["1345",180000],["4116",180000],["2324",172000],["4112",120900],["2149",120000],["2460",105000],["2131",78000],["1112",72000],["1386",56000],["1387",31000],["1341",8000],["2212",6000],["3112",4000],["2119",3000],["1361",2000]],"economic_revenue_total_czk":9213750,"purpose_expenditure":[["6171",4076638],["3392",4011000],["3722",650000],["6112",548350],["3631",365840],["1031",357080],["5512",185620],["3745",150000],["3639",114760],["3612",105400],["6320",67000],["6310",60150],["3399",59000],["3412",36720],["4371",29200],["6402",28865],["3314",22815],["3421",20000],["5213",15000],["3341",1100]],"purpose_expenditure_total_czk":10904538},"revised":{"economic_expenditure":[["6121",4897500],["5011",2432450],["5169",1335545],["5154",612460],["5031",588530],["5023",489050],["5139",380940],["5032",261172],["5137",194500],["5171",157000],["6460",150000],["5499",139500],["5153",136070],["5021",93000],["5141",93000],["5168",82500],["5163",77500],["6122",77200],["5156",57500],["5162",49850],["5364",41565],["5339",29300],["5229",24000],["5151",21000],["5343",20976.5],["5492",18900],["5194",17500],["5167",10000],["5222",8000],["5909",7760],["5903",7000],["5161",6450],["5173",5500],["5136",5000],["5362",4840],["5329",4300],["5365",3000],["5164",2760],["5175",1800]],"economic_expenditure_total_czk":12544918.5,"economic_financing":[["8124",-763895],["8115",541629],["8901",20976.5]],"economic_financing_total_czk":-201289.5,"economic_revenue":[["1211",3865000],["1121",2072000],["4216",2017857],["1111",1436500],["1511",891000],["2324",443051],["2132",355450],["1113",311000],["2111",221200],["1345",180000],["4116",180000],["1112",135000],["4112",120900],["2149",120000],["2460",105000],["2131",85000],["1386",80000],["1387",41000],["4111",32500],["2212",16000],["3111",15000],["3112",12000],["1341",8000],["1361",2000],["1334",750]],"economic_revenue_total_czk":12746208,"purpose_expenditure":[["3392",5182500],["6171",4149940],["3722",650000],["6112",555472],["1031",440080],["3631",326340],["5512",264520],["3745",184000],["3639",180060],["3612",132700],["6310",96000],["6320",67000],["3421",58000],["3399",48000],["6402",41565],["3412",31720],["4371",29300],["3314",22815],["6114",21870],["6330",20976.5],["5213",15000],["3111",10200],["4379",8000],["6409",7760],["3341",1100]],"purpose_expenditure_total_czk":12544918.5},"actual":{"economic_expenditure":[["6121",4887868.58],["5011",2431844],["5169",1196560.17],["5154",602716.17],["5031",588442],["5023",489033],["5139",315874.24],["5032",259717],["5137",193080.6],["6460",150000],["5153",135929],["5499",133016.4],["5021",88440],["5141",87518.65],["5168",82637.86],["6122",77107.86],["5163",66608.8],["5156",55237],["5162",48954.32],["5171",39966.3],["5339",29298],["5364",28865.2],["5229",23713],["5343",20976.5],["5492",18900],["5194",17250],["5151",10019],["5222",8000],["5909",7753.68],["5167",6566],["5173",4661],["5362",4630],["5329",4126.03],["5161",4040],["5136",4008.04],["5164",2759],["5365",2000],["5175",1771]],"economic_expenditure_total_czk":12129888.4,"economic_financing":[["8124",-763895],["8115",492468.43]],"economic_financing_total_czk":-271426.57,"economic_revenue":[["1211",3865576.59],["1121",2072302.31],["4216",2017857],["1111",1436545.76],["1511",890381.54],["2324",442815.17],["2132",325245],["1113",273682.41],["2111",190684.2],["1345",179350],["1112",135031.41],["4112",120900],["2149",96445.03],["2460",95500],["2131",84443],["1386",75487.6],["4111",32500],["1387",29587.46],["3111",14850],["3112",12000],["1341",6500],["1361",1810],["1334",736.55],["1381",583.94],["2212",500]],"economic_revenue_total_czk":12401314.97,"purpose_expenditure":[["3392",5097281.1],["6171",4119890.93],["3722",600879.08],["6112",554803.89],["1031",418409.8],["5512",250727.47],["3631",188943.2],["3639",179598.03],["3745",174795.98],["3612",128778.29],["6310",89072.45],["6320",61532],["3421",49560.36],["3399",45874.88],["4371",29298],["6402",28865.2],["6114",21729.17],["3412",21600.39],["6330",20976.5],["3314",19615],["3111",10200],["4379",8000],["6409",7753.68],["5213",1163],["3341",540]],"purpose_expenditure_total_czk":12129888.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}