{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00849529","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00849529","name":"Obec Lužice","short_name":"Lužice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":569844},"amounts":{"revenue_approved":10329249,"revenue_adjusted":13275821.6,"revenue_actual":13029775.71,"expense_approved":15329249,"expense_adjusted":18275821.6,"expense_actual":11633798.27,"tax_revenue":10193896.19,"nontax_revenue":1843747.92,"capital_revenue":0,"transfer_revenue":992131.6,"current_expense":8450356.6,"capital_expense":3183441.67,"budget_balance":1395977.44,"cash_current":7889416.94,"cash_previous":6493439.5},"ratios":{"revenue_execution":0.98146662,"expense_execution":0.63656773,"balance_to_revenue":0.10713749,"cash_to_expense":0.67814627,"cash_yoy":0.21498274,"capital_expense_share":0.27363734,"transfer_revenue_share":0.07614341},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00849529/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00849529"},"seo":{"slug":"luzice-00849529","path":"/cz/municipalities/luzice-00849529/"},"population":{"value":404,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10329249,"expenditure_czk":15329249,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":13275821.6,"expenditure_czk":18275821.6,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"actual","revenue_czk":13029775.71,"expenditure_czk":11633798.27,"financing_czk":-1395977.44,"balance_czk":1395977.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4764883],["6121",4265000],["5011",1068000],["5171",1029500],["5023",916000],["5331",445000],["5021",327000],["5139",317000],["5031",266000],["5362",255000],["5154",250000],["5166",250000],["5032",183000],["5222",152000],["5329",130000],["5323",79100],["5042",72000],["5153",70000],["5156",70000],["5168",67000],["5137",65000],["5163",43800],["5175",31000],["5167",28500],["5321",25700],["5162",23500],["5194",20000],["5223",20000],["5364",14066],["5221",11000],["5365",11000],["5132",10000],["5136",10000],["5151",9000],["5179",6000],["5492",6000],["5038",5200],["5164",4000],["5133",3000],["5172",3000],["5173",2000],["5161",1000]],"economic_expenditure_total_czk":15329249,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",3800000],["1121",1900000],["1111",1250000],["1511",900000],["4213",443687],["1345",330000],["1113",320000],["2131",308000],["1122",249000],["1334",170000],["2324",160000],["2141",100000],["4112",97000],["1112",80000],["1386",50000],["2111",32500],["4111",32000],["1387",30000],["1381",20000],["2119",20000],["1341",11000],["4121",6862],["2132",5200],["1343",5000],["1361",5000],["2133",2000],["2310",2000]],"economic_revenue_total_czk":10329249,"purpose_expenditure":[["6409",2523083],["2212",1921000],["3745",1713000],["3111",1695000],["6171",1608000],["3639",1210000],["6112",1037000],["3722",730000],["3723",540000],["3412",405000],["3399",342000],["6399",249000],["3635",200000],["3631",185000],["2223",166000],["2349",100000],["3419",90000],["5512",80000],["2292",79100],["2219",76000],["2321",71000],["3314",60000],["2229",50000],["5299",50000],["6114",32000],["3721",22000],["3429",20000],["4341",20000],["5213",20000],["5311",20000],["6402",14066],["6310",1000]],"purpose_expenditure_total_czk":15329249},"revised":{"economic_expenditure":[["5169",5819334],["6121",4246000],["5011",1173000],["5171",1122500],["5023",958500],["6122",547000],["5331",482000],["5139",467937],["5021",405952],["5336",351373.6],["5031",292000],["5137",276000],["5329",268000],["5362",263650],["5166",250000],["5154",232300],["5032",197000],["5222",144000],["5042",92000],["5323",81000],["5153",70000],["5168",59000],["5156",54700],["5499",48000],["5163",47700],["5175",30000],["5167",28500],["5364",27905],["5321",25800],["5194",25000],["5162",23600],["5019",20000],["5223",20000],["5909",18000],["5136",16000],["5221",11000],["5151",10500],["5132",10000],["5363",10000],["5365",10000],["5492",10000],["5039",7000],["5179",6000],["5038",5300],["5133",3000],["5172",3000],["5161",2270],["5164",2000],["5173",2000]],"economic_expenditure_total_czk":18275821.6,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",4110000],["1121",2202000],["1111",1500000],["1511",1163000],["2119",905000],["1345",402400],["4213",382050],["4116",322573.6],["1113",320000],["2131",319100],["1122",255150],["2324",196710],["1334",170000],["2141",150000],["1112",144000],["2226",128300],["4222",116000],["2322",100870],["4112",97000],["1386",80500],["2111",40260],["4111",32500],["1387",31500],["4122",30000],["1381",20000],["2310",13400],["1341",12800],["4121",12008],["2132",6200],["1343",5000],["1361",5000],["2133",2000],["2329",500]],"economic_revenue_total_czk":13275821.6,"purpose_expenditure":[["6409",3495393],["3111",2185373.6],["3745",1955500],["2212",1921000],["6171",1645100],["3412",1474360],["6112",1124000],["3722",868000],["3639",782140],["3399",551300],["3723",540000],["6399",255150],["3635",200000],["3631",185000],["2223",166000],["5512",166000],["2349",100000],["3419",90000],["2292",81000],["2219",76000],["2321",71000],["3314",66000],["2229",50000],["5299",50000],["6114",32000],["6402",27905],["3721",22000],["5311",21600],["3429",20000],["4341",20000],["5213",20000],["5272",13000],["6310",1000]],"purpose_expenditure_total_czk":18275821.6},"actual":{"economic_expenditure":[["6121",2661365.19],["5169",1570432.38],["5011",1162265],["5023",958496],["5171",918895.44],["6122",522076.48],["5331",482000],["5336",351373.6],["5021",347149],["5139",327651.44],["5031",290062],["5137",262130],["5362",260676],["5166",234112],["5329",224386],["5032",195147],["5222",143221],["5154",140629.8],["5042",91108.16],["5323",80957.2],["5168",39380.37],["5156",39261.5],["5163",38394.2],["5499",37950],["5153",34800],["5175",28164.3],["5364",27905],["5194",24191],["5162",22863.21],["5321",21800],["5909",18000],["5221",10350],["5223",10000],["5363",10000],["5492",10000],["5132",8674],["5136",5771],["5179",5721],["5038",4944],["5167",3993],["5151",3926],["5019",2215],["5039",750],["5161",611]],"economic_expenditure_total_czk":11633798.27,"economic_financing":[["8115",-1395977.44]],"economic_financing_total_czk":-1395977.44,"economic_revenue":[["1211",4109531.91],["1121",2201720.6],["1111",1499429.54],["1511",1162696.11],["2119",901280],["1345",402363.21],["4213",382050],["4116",322573.6],["2131",319063],["1113",290892.81],["1122",255150],["2324",195676.5],["2141",149053.21],["1112",143488.35],["2226",128221.31],["4222",116000],["2322",99501],["4112",97000],["1386",80209.3],["2111",33311],["4111",32500],["1387",31436.9],["4122",30000],["1341",12790],["2310",12360],["4121",12008],["2132",4276],["1361",3130],["1381",629.66],["2133",600],["1334",427.8],["2329",405.9]],"economic_revenue_total_czk":13029775.71,"purpose_expenditure":[["3745",1881638.86],["2212",1523529.14],["3111",1480298],["6171",1466026.39],["3412",1415016.29],["6112",1088708],["3722",710894.11],["3399",547525.54],["3723",311270],["3639",297346],["6399",255150],["3635",116160],["5512",106164.18],["3419",90000],["2292",80957.2],["3631",75973.86],["3314",43016],["6402",27905],["5311",21130],["6114",17051],["3721",17048],["2219",12453.5],["5272",12100],["4341",10000],["6409",10000],["3429",8920],["2223",7260],["6310",257.2]],"purpose_expenditure_total_czk":11633798.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}