{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00848514","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00848514","name":"Obec Vrchy","short_name":"Vrchy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":569747},"amounts":{"revenue_approved":7422910,"revenue_adjusted":11209570,"revenue_actual":11049126.17,"expense_approved":12402134,"expense_adjusted":16188794,"expense_actual":9822390.91,"tax_revenue":5891981.83,"nontax_revenue":478144.34,"capital_revenue":0,"transfer_revenue":4679000,"current_expense":5962355.1,"capital_expense":3860035.81,"budget_balance":1226735.26,"cash_current":6213806.29,"cash_previous":5273871.03},"ratios":{"revenue_execution":0.98568689,"expense_execution":0.60674013,"balance_to_revenue":0.11102555,"cash_to_expense":0.63261647,"cash_yoy":0.17822492,"capital_expense_share":0.39298332,"transfer_revenue_share":0.4234724},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00848514/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00848514"},"seo":{"slug":"vrchy","path":"/cz/municipalities/vrchy/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7422910,"expenditure_czk":12402134,"financing_czk":4979224,"balance_czk":-4979224},{"stage":"revised","revenue_czk":11209570,"expenditure_czk":16188794,"financing_czk":4979224,"balance_czk":-4979224},{"stage":"actual","revenue_czk":11049126.17,"expenditure_czk":9822390.91,"financing_czk":-1226735.26,"balance_czk":1226735.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3600298],["6121",2030000],["5169",1798000],["5492",1110000],["5011",900000],["5171",543000],["5023",365000],["5031",280000],["5139",274500],["5141",270000],["5154",249000],["5032",120000],["5137",109500],["5021",109000],["5155",100000],["5362",79800],["5156",50500],["5163",50000],["5168",49400],["5162",44000],["5364",37636],["5222",36000],["5042",26500],["5175",22000],["5194",20000],["5173",18000],["5229",16500],["5134",15000],["5323",14500],["5179",12000],["5167",10000],["5172",10000],["5132",8500],["5019",8000],["5038",5000],["5136",5000],["5161",3000],["5039",2500]],"economic_expenditure_total_czk":12402134,"economic_financing":[["8115",5266024],["8124",-286800]],"economic_financing_total_czk":4979224,"economic_revenue":[["1211",2390000],["1121",1300000],["4113",1040000],["1111",794000],["1511",686000],["2111",214500],["1345",198400],["1113",185700],["2324",163050],["4112",71800],["1112",63000],["1122",61750],["2132",52200],["3111",50000],["2131",40770],["4111",32000],["1381",30000],["1386",27000],["1387",13000],["1341",7600],["1361",1000],["2139",640],["2141",500]],"economic_revenue_total_czk":7422910,"purpose_expenditure":[["6171",5707198],["2212",2427000],["4343",1040000],["3722",500000],["3745",498500],["2310",438000],["6112",365000],["6310",290000],["3725",254000],["3631",111000],["5512",107500],["3639",95500],["6399",79800],["3612",73000],["3723",70000],["3721",55000],["3319",50000],["3412",50000],["6402",37636],["3399",36000],["6114",32000],["6320",30000],["2292",14500],["1039",12000],["3314",12000],["4359",12000],["6409",4500]],"purpose_expenditure_total_czk":12402134},"revised":{"economic_expenditure":[["5901",4986298],["6121",3928000],["5169",1864790],["5492",1250700],["5011",1100000],["5171",615750],["5023",365000],["5031",280000],["5141",270000],["5154",250700],["5139",243550],["5032",127000],["5021",123500],["5155",100000],["5137",98500],["5362",79800],["5156",50500],["5163",50000],["5168",49400],["5162",44000],["5222",41000],["5364",37636],["5042",26500],["5194",25530],["5175",22000],["5134",20000],["5173",18000],["5229",16500],["5811",16300],["5323",14500],["5019",14093],["5179",12000],["5167",10000],["5172",10000],["5039",7747],["5132",6500],["5038",5000],["5136",5000],["5161",3000]],"economic_expenditure_total_czk":16188794,"economic_financing":[["8115",5266024],["8124",-286800]],"economic_financing_total_czk":4979224,"economic_revenue":[["4216",3448000],["1211",2425500],["1121",1301000],["4113",1040000],["1111",873300],["1511",686000],["2111",273250],["1345",199600],["1113",185700],["2324",170750],["4116",86700],["1112",85000],["1122",79800],["4112",71800],["2132",52200],["2131",47930],["1386",47500],["3111",42000],["4111",32500],["1381",30000],["1387",18600],["1341",8300],["2119",2000],["1361",1000],["2139",640],["2141",500]],"economic_revenue_total_czk":11209570,"purpose_expenditure":[["6171",7330398],["2212",4325000],["4343",1040000],["2310",503960],["3722",500000],["3745",498500],["6112",365000],["3725",300000],["6310",290000],["5512",244200],["3631",111000],["3639",95500],["6399",79800],["3612",73000],["3723",70000],["3721",55000],["3319",50000],["3412",50000],["6402",37636],["3399",36000],["6114",32500],["6320",30000],["3632",16300],["2292",14500],["1039",12000],["3314",12000],["4359",12000],["6409",4500]],"purpose_expenditure_total_czk":16188794},"actual":{"economic_expenditure":[["6121",3860035.81],["5169",1281965.23],["5492",1246700],["5011",1044744],["5171",460560.03],["5023",364132],["5031",257641],["5154",217412.98],["5139",149758.96],["5141",130121.9],["5032",126261],["5021",107234],["5137",85775],["5362",79800],["5155",74311],["5168",43028.5],["5222",41000],["5364",37634.44],["5163",37155.6],["5042",21634.8],["5156",17684],["5134",17610],["5162",17192.24],["5811",16217],["5323",14458.5],["5229",14240],["5194",12258],["5019",12198],["5175",8183],["5179",8075.92],["5167",5320],["5039",4314],["5038",4129],["5173",2677],["5161",595],["5136",333]],"economic_expenditure_total_czk":9822390.91,"economic_financing":[["8115",-939935.26],["8124",-286800]],"economic_financing_total_czk":-1226735.26,"economic_revenue":[["4216",3448000],["1211",2425277.03],["1121",1300910.95],["4113",1040000],["1111",873137.55],["1511",681580.34],["2111",268048],["1345",199601],["1113",171742.81],["2324",123388.98],["4116",86700],["1112",84754.41],["1122",79800],["4112",71800],["2131",47839.3],["1386",47382.23],["2132",35700],["4111",32500],["1387",18567.53],["1341",8300],["2119",2000],["2139",640],["1361",590],["2141",528.06],["1381",337.98]],"economic_revenue_total_czk":11049126.17,"purpose_expenditure":[["2212",4139951.91],["6171",2096573.75],["4343",1040000],["2310",444821.56],["6112",364132],["3745",344956],["3725",299029.21],["3722",296225.39],["5512",189998.98],["6310",139462.5],["6399",79800],["3631",68276],["3319",49450],["3612",42436.9],["3723",41681.62],["6402",37634.44],["6320",27815],["3721",16403.16],["3632",16217],["6114",14837.99],["2292",14458.5],["1039",12000],["3314",12000],["4359",12000],["3412",10000],["3399",9989],["6409",2240]],"purpose_expenditure_total_czk":9822390.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}