{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00848441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00848441","name":"Obec Trnávka","short_name":"Trnávka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":569755},"amounts":{"revenue_approved":17175000,"revenue_adjusted":17175500,"revenue_actual":18834231.32,"expense_approved":50175000,"expense_adjusted":50175500,"expense_actual":20224879.79,"tax_revenue":16186674.37,"nontax_revenue":1756024.1,"capital_revenue":25640,"transfer_revenue":865892.85,"current_expense":11597877.81,"capital_expense":8627001.98,"budget_balance":-1390648.47,"cash_current":35073680.87,"cash_previous":36464329.34},"ratios":{"revenue_execution":1.09657543,"expense_execution":0.40308278,"balance_to_revenue":-0.07383622,"cash_to_expense":1.73418489,"cash_yoy":-0.03813723,"capital_expense_share":0.42655393,"transfer_revenue_share":0.04597442},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00848441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00848441"},"seo":{"slug":"trnavka","path":"/cz/municipalities/trnavka/"},"population":{"value":780,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17175000,"expenditure_czk":50175000,"financing_czk":33000000,"balance_czk":-33000000},{"stage":"revised","revenue_czk":17175500,"expenditure_czk":50175500,"financing_czk":33000000,"balance_czk":-33000000},{"stage":"actual","revenue_czk":18834231.32,"expenditure_czk":20224879.79,"financing_czk":1390648.47,"balance_czk":-1390648.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32723193.15],["5171",2980000],["5169",2649000],["5011",2000000],["5139",1525000],["5023",1500000],["5154",840000],["5031",800000],["5331",800000],["5137",710000],["6122",560000],["5151",415000],["5032",400000],["5021",320000],["5365",220000],["5164",210000],["5156",180000],["5163",170000],["5168",160000],["5162",158000],["5222",131000],["5153",80000],["5175",67000],["5323",65223],["5166",65000],["5492",60000],["5167",50000],["5229",50000],["5329",50000],["5136",47000],["5194",45000],["5366",41781.85],["5364",23802],["5132",20000],["5179",20000],["5038",10000],["5173",10000],["5363",10000],["5903",5000],["5019",2000],["5039",1000],["5161",1000]],"economic_expenditure_total_czk":50175000,"economic_financing":[["8115",33000000]],"economic_financing_total_czk":33000000,"economic_revenue":[["1211",7000000],["1121",3580000],["1111",2520600],["2111",964000],["1511",605000],["1345",560000],["1113",490000],["2141",350000],["1112",220000],["4112",208400],["4116",180000],["1122",140000],["1386",118000],["2132",108000],["1387",59000],["4111",32000],["1341",17000],["1361",8000],["2139",5000],["3111",5000],["1344",3000],["2112",1000],["2324",1000]],"economic_revenue_total_czk":17175000,"purpose_expenditure":[["3412",20850000],["6171",8422193.15],["3117",5302000],["3613",2320000],["6112",2000000],["3631",1600000],["3632",1580000],["2321",1550000],["2212",1400000],["3322",940000],["3745",920000],["3722",700000],["2219",600000],["1032",580000],["3723",350000],["5512",330000],["6399",230000],["3314",85000],["6402",65583.85],["2292",65223],["3429",55000],["3399",50000],["3341",30000],["3721",30000],["6115",25000],["1037",20000],["4359",20000],["5299",20000],["6310",10000],["6320",10000],["3111",5000],["3419",5000],["5213",5000]],"purpose_expenditure_total_czk":50175000},"revised":{"economic_expenditure":[["6121",31599783.15],["5169",2743000],["5171",2481000],["5011",2000000],["5023",1500000],["5139",1468000],["5154",1170000],["5331",1012000],["5031",1000000],["6122",689648.3],["5137",686000],["5336",588000],["5151",465000],["5032",450000],["5021",338000],["5365",235410],["5164",210000],["5163",170000],["5162",163000],["5156",160000],["5168",160000],["5222",160000],["5153",80000],["5175",72000],["5323",65223],["5166",63000],["5492",60000],["5329",50000],["5136",47000],["5229",47000],["5167",42500],["5366",41781.85],["5194",35000],["5364",23802],["5179",20000],["5132",16000],["6342",14351.7],["5038",10000],["5173",10000],["5321",10000],["5363",10000],["5903",5000],["5019",2000],["5039",1000],["5161",1000]],"economic_expenditure_total_czk":50175500,"economic_financing":[["8115",33000000]],"economic_financing_total_czk":33000000,"economic_revenue":[["1211",7000000],["1121",3580000],["1111",2520600],["2111",964000],["1511",605000],["1345",560000],["1113",490000],["2141",350000],["1112",220000],["4112",208400],["4116",180000],["1122",140000],["1386",118000],["2132",108000],["1387",59000],["4111",32500],["1341",17000],["1361",8000],["2139",5000],["3111",5000],["1344",3000],["2112",1000],["2324",1000]],"economic_revenue_total_czk":17175500,"purpose_expenditure":[["3412",20822000],["6171",8374783.15],["3117",5302000],["3632",2794000],["6112",2000000],["3631",1600000],["2321",1550000],["2212",1400000],["3613",1106000],["3322",940000],["3745",900000],["3722",670000],["1032",580000],["2219",570000],["3723",370000],["5512",330000],["6399",245410],["3314",85000],["3429",80000],["6402",65583.85],["2292",65223],["3721",60000],["3399",50000],["6114",32500],["2223",30000],["3341",30000],["6115",25000],["1037",20000],["4359",20000],["5299",20000],["6310",10000],["6320",10000],["3419",8000],["3111",5000],["5213",5000]],"purpose_expenditure_total_czk":50175500},"actual":{"economic_expenditure":[["6121",8352210.28],["5169",1665200.79],["5011",1586544],["5023",1272514],["5171",1232887.33],["5031",817883],["5331",812000],["5154",798275],["5139",594624.63],["5336",521932.85],["5032",420874],["5151",338519.68],["6122",260440],["5137",260083.93],["5021",237597],["5365",235410],["5222",119000],["5163",89746.02],["5168",88036.46],["5162",76956.9],["5156",70486.3],["5323",65223],["5366",41781.85],["5329",33075],["5166",26729],["5364",23801.28],["5153",22676],["5136",21648],["5167",20841],["5175",20530.35],["5492",19000],["6342",14351.7],["5194",14010],["5179",10424.24],["5321",10000],["5904",10000],["5229",7000],["5038",6937],["5164",4889.2],["5161",740]],"economic_expenditure_total_czk":20224879.79,"economic_financing":[["8117",50000000],["8118",-40000000],["8115",-8609351.53]],"economic_financing_total_czk":1390648.47,"economic_revenue":[["1211",7185180.18],["1121",3854531.38],["1111",2617696.62],["2111",873281.1],["2141",686250],["1511",674110.39],["1345",631919],["4116",544992.85],["1113",508828.22],["1112",251115.45],["1122",235410],["4112",208400],["1386",140394.54],["2132",129737],["4222",80000],["1387",55030.18],["2139",52278],["4111",32500],["3111",25440],["1341",20580],["1361",8254],["2324",5942],["2112",4536],["2119",4000],["1334",2556],["1381",1068.41],["3113",200]],"economic_revenue_total_czk":18834231.32,"purpose_expenditure":[["3412",5993783.12],["6171",4324795.94],["3632",1926994.12],["6112",1730287],["3117",1394004.85],["3613",1069226.72],["2212",879658],["3631",625789.29],["3722",525325.94],["3723",368996.85],["1032",334314.7],["5512",284882.73],["6399",235410],["2321",113749.18],["3745",97012.25],["3429",78597],["2292",65223],["3721",41509.06],["3314",28938.8],["6402",23801.28],["6114",21101.13],["3341",19204.2],["3399",14725.43],["6409",10000],["3419",7649.9],["6310",6479.02],["2219",3420.28]],"purpose_expenditure_total_czk":20224879.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}