{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00846872","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00846872","name":"Obec Sviadnov","short_name":"Sviadnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":569631},"amounts":{"revenue_approved":77442200,"revenue_adjusted":78593800,"revenue_actual":70816101.51,"expense_approved":172692200,"expense_adjusted":174143800,"expense_actual":133041214.8,"tax_revenue":54776471.28,"nontax_revenue":6760483.12,"capital_revenue":6045000,"transfer_revenue":3234147.11,"current_expense":33647283.65,"capital_expense":99393931.15,"budget_balance":-62225113.29,"cash_current":33136768.43,"cash_previous":49346729.77},"ratios":{"revenue_execution":0.90103929,"expense_execution":0.76397331,"balance_to_revenue":-0.87868595,"cash_to_expense":0.24907145,"cash_yoy":-0.3284911,"capital_expense_share":0.74709128,"transfer_revenue_share":0.04566966},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00846872/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00846872"},"seo":{"slug":"sviadnov","path":"/cz/municipalities/sviadnov/"},"population":{"value":2258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":77442200,"expenditure_czk":172692200,"financing_czk":95250000,"balance_czk":-95250000},{"stage":"revised","revenue_czk":78593800,"expenditure_czk":174143800,"financing_czk":95550000,"balance_czk":-95550000},{"stage":"actual","revenue_czk":70816101.51,"expenditure_czk":133041214.8,"financing_czk":62225113.29,"balance_czk":-62225113.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",77750000],["6121",50144100],["5169",8792600],["5011",6185000],["5171",4580000],["5331",4150000],["5362",3320100],["5023",2500000],["6122",2000000],["5031",1935000],["5141",1800000],["5321",1591200],["5032",781000],["5153",680000],["5137",620000],["5151",486000],["5154",476000],["5168",425000],["5139",404000],["5365",400000],["5336",396800],["5499",390000],["5329",375100],["5194",355000],["5163",202000],["5903",200000],["5156",157000],["5166",150000],["5222",150000],["6351",150000],["5229",138700],["5339",136000],["5223",133700],["5175",133000],["5492",130000],["5021",106800],["5162",87000],["5323",60700],["5167",50000],["5132",32000],["5038",30000],["5161",30000],["5173",20000],["5164",14400],["5136",13000],["5179",11000],["5041",10000],["5122",5000],["5138",5000]],"economic_expenditure_total_czk":172692200,"economic_financing":[["8123",50000000],["8115",49000000],["8124",-3750000]],"economic_financing_total_czk":95250000,"economic_revenue":[["1211",20000000],["3111",18800000],["1121",9000000],["1511",8000000],["1111",7000000],["2132",2534300],["2111",1637000],["4216",1542200],["1387",1500000],["1113",1400000],["3129",1010600],["3121",775000],["2324",702000],["4112",576200],["2141",500000],["1112",400000],["1122",400000],["4116",396800],["4121",333800],["2321",167600],["2122",165600],["2131",105000],["1386",100000],["2133",85500],["1341",82000],["1361",60000],["1356",50000],["4111",50000],["2112",42200],["2119",15000],["1334",5000],["2139",3400],["1343",2000],["1335",1000]],"economic_revenue_total_czk":77442200,"purpose_expenditure":[["3639",85159400],["3613",21434400],["2212",18611000],["6171",6352200],["1032",4100700],["3111",3804800],["3113",3777500],["6399",3700000],["2219",3300000],["6112",3220000],["3631",2400000],["3412",2383300],["4351",2264700],["3722",1400000],["2411",1340000],["3725",1320000],["3399",1240000],["2292",1233200],["3612",1150000],["3421",591000],["3314",560600],["3745",517600],["3723",500000],["3726",380000],["4349",350000],["5213",200000],["5311",200000],["4357",174000],["3349",150000],["3721",150000],["2419",140000],["2299",120000],["5512",120000],["3632",108000],["6320",90000],["2310",50000],["6114",41800],["6310",30000],["3319",18000],["4341",10000]],"purpose_expenditure_total_czk":172692200},"revised":{"economic_expenditure":[["6130",77750000],["6121",48814700],["5169",8964400],["5011",6185000],["5171",5241000],["5331",4150000],["5362",3380600],["5023",2500000],["6122",2500000],["5031",1935000],["5141",1800000],["5321",1591200],["5137",1223000],["5336",873500],["5032",781000],["5153",680000],["5154",488000],["5151",486000],["5365",456400],["5168",425000],["5139",404000],["5499",390000],["5329",375100],["5194",355000],["5904",240000],["5163",202000],["5903",200000],["5156",157000],["5166",150000],["5222",150000],["6351",150000],["5229",138700],["5339",136000],["5223",133700],["5175",133000],["5492",130000],["5021",106800],["5162",87000],["5323",60700],["5167",50000],["5132",32000],["5038",30000],["5161",29100],["5173",20000],["5164",14400],["5136",13000],["5179",11000],["5041",10000],["5122",5000],["5138",5000],["5019",400],["5039",100]],"economic_expenditure_total_czk":174143800,"economic_financing":[["8123",50000000],["8117",35000000],["8115",14300000],["8124",-3750000]],"economic_financing_total_czk":95550000,"economic_revenue":[["1211",20000000],["3111",18800000],["1121",9000000],["1511",8000000],["1111",7000000],["2132",2534300],["1387",2200000],["2111",1637000],["1113",1400000],["4216",1308700],["4116",965100],["3121",875000],["2324",702000],["4112",576200],["2141",500000],["1122",456400],["1356",450000],["1112",400000],["1386",400000],["2321",320400],["4121",253800],["2122",209600],["2131",105000],["2133",85500],["1341",82000],["4222",80000],["2322",73700],["1361",60000],["4111",50500],["2112",42200],["2119",15000],["1334",5000],["2139",3400],["1343",2000],["1335",1000]],"economic_revenue_total_czk":78593800,"purpose_expenditure":[["3639",85171400],["3613",21434400],["2212",13777500],["6171",6352200],["2219",5940000],["3113",4254200],["1032",4100700],["3111",3804800],["6399",3756400],["6112",3220000],["3412",2920400],["3631",2701000],["4351",2264700],["3421",2205500],["3725",1828000],["3722",1400000],["2411",1340000],["3399",1240000],["2292",1233200],["3612",1150000],["3745",610400],["3314",560600],["3723",500000],["3726",380000],["4349",350000],["5213",200000],["5311",200000],["4357",174000],["3349",150000],["3721",150000],["2419",140000],["2299",120000],["5512",120000],["3632",119000],["6320",90000],["2310",86000],["6114",41400],["6310",30000],["3319",18000],["4341",10000]],"purpose_expenditure_total_czk":174143800},"actual":{"economic_expenditure":[["6130",77740100],["6121",19385904.05],["5169",6546811.37],["5011",5745811],["5331",4150000],["5171",2775038.74],["5023",2455673],["6122",2267927.1],["5031",1843447],["5141",1564382.6],["5321",1441973],["5336",873487.94],["5137",767976.62],["5032",737496],["5153",562069],["5154",547684],["5365",456330],["5151",447142],["5168",336059.15],["5499",328188],["5329",326098],["5904",240000],["5163",190603.91],["5223",133688],["5222",133128],["5139",122690.14],["5492",108000],["5156",105446.11],["5166",105290],["5175",99820.22],["5194",98458.85],["5362",-89161],["5021",85266],["5162",74965.08],["5167",62395.15],["5323",60639],["5339",47000],["5229",45762],["5161",29409.68],["5038",23086],["5132",18532.45],["5164",12532.5],["5179",9701.62],["5138",9438],["5136",7825],["5173",4702],["5192",1000],["5041",867.52],["5019",396],["5039",134]],"economic_expenditure_total_czk":133041214.8,"economic_financing":[["8123",50000000],["8117",22000000],["8115",-5790038.66],["8124",-3750003],["8901",-234845.05]],"economic_financing_total_czk":62225113.29,"economic_revenue":[["1211",20486135.77],["1121",10970608.62],["1511",9124300.46],["1111",8083760.77],["3111",5200000],["2132",2550296.32],["1387",2204095.72],["2111",2038668.52],["1113",1449881.85],["4216",1308629.14],["4116",965091.97],["3121",845000],["2324",786556.41],["1112",715054.45],["4112",576200],["2141",509136.81],["1122",456330],["1356",444810.55],["1386",399689.62],["2321",325400],["4121",253800],["1385",233493.12],["2122",209487.14],["2322",109699],["1361",91140],["2131",85529.82],["2133",80980.1],["1341",80468],["4222",80000],["4111",50426],["2112",45857],["1334",26740.8],["2119",15582],["1343",6790],["2139",3290],["1381",3171.55]],"economic_revenue_total_czk":70816101.51,"purpose_expenditure":[["3639",83988564.68],["2219",5832692.98],["6171",4953851.13],["2212",4176237.02],["3113",3856290.4],["1032",3608156.83],["3111",3187044.05],["6112",3144130],["3412",3040019.55],["3631",2226005],["3613",2018756.11],["3725",1729100.1],["4351",1627535.44],["3421",1491491.55],["2411",1263239.43],["3722",1238520.01],["2292",1233047],["3399",1088119.32],["3314",509501.8],["3745",440931.33],["3723",423411.63],["3612",319605.14],["6399",290346],["3726",279285.52],["4349",276000],["2419",136488],["3349",110872],["3632",98926.87],["6320",90336],["5512",79052],["4357",66000],["5311",50947],["3721",48153.78],["6114",41338.68],["2299",37475.54],["6310",23242.91],["3319",16500]],"purpose_expenditure_total_czk":133041214.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}