{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00846546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00846546","name":"Obec Býkov-Láryšov","short_name":"Býkov-Láryšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":569607},"amounts":{"revenue_approved":5767314,"revenue_adjusted":5820702.66,"revenue_actual":5739193.86,"expense_approved":5767314,"expense_adjusted":4491610.66,"expense_actual":4446853.35,"tax_revenue":4481384.14,"nontax_revenue":943590.72,"capital_revenue":0,"transfer_revenue":314219,"current_expense":4217026.35,"capital_expense":229827,"budget_balance":1292340.51,"cash_current":4145385.06,"cash_previous":2853044.55},"ratios":{"revenue_execution":0.98599674,"expense_execution":0.99003535,"balance_to_revenue":0.22517805,"cash_to_expense":0.93220638,"cash_yoy":0.45296892,"capital_expense_share":0.05168306,"transfer_revenue_share":0.05474968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00846546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00846546"},"seo":{"slug":"bykov-larysov","path":"/cz/municipalities/bykov-larysov/"},"population":{"value":169,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5767314,"expenditure_czk":5767314,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5820702.66,"expenditure_czk":4491610.66,"financing_czk":-1329092,"balance_czk":1329092},{"stage":"actual","revenue_czk":5739193.86,"expenditure_czk":4446853.35,"financing_czk":-1292340.51,"balance_czk":1292340.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1359076.23],["5169",1222596],["5023",1039850],["5011",704285.65],["5031",338726.95],["5139",162050],["5032",157635.4],["5365",122000],["5154",100000],["5171",90000],["5168",50000],["5021",42050],["5163",38070],["5364",34489.77],["5156",33000],["5137",30000],["5167",30000],["6342",30000],["5162",24000],["5155",20000],["5323",19009],["5175",12400],["5362",12000],["5492",12000],["5499",12000],["5166",10000],["5321",10000],["5194",9000],["5173",8000],["5132",7000],["5329",5775],["5903",5000],["5136",4500],["5038",3100],["5172",3000],["5229",2500],["5133",2000],["5179",1200],["5161",1000]],"economic_expenditure_total_czk":5767314,"economic_revenue":[["1211",1843000],["2111",1130000],["1121",940000],["1111",640000],["1511",250000],["1345",205000],["1113",134000],["1122",122000],["2131",75000],["4112",71800],["2132",69014],["4116",63000],["2324",62000],["1112",43000],["1386",34500],["4111",31500],["2119",20000],["1387",12000],["1341",8500],["2133",8000],["2329",3000],["1361",2000]],"economic_revenue_total_czk":5767314,"purpose_expenditure":[["6171",2505051.23],["6112",1306950],["1032",500000],["3745",488148],["3399",232000],["3723",140000],["6399",122000],["1036",114596],["1031",100000],["3722",90000],["6402",34489.77],["6320",32570],["6114",31500],["3713",30000],["2292",19009],["3721",8000],["3639",6000],["5213",5000],["6310",2000]],"purpose_expenditure_total_czk":5767314,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",1064850],["5169",911102.54],["5011",799433.65],["5031",362072],["6122",199486],["5032",168498.35],["5365",147210],["5139",138273.85],["5154",124410],["5137",79789.15],["5909",61600],["5168",58445.96],["5364",51733.36],["5163",36264],["5171",34521],["6119",29750],["5021",25249],["5123",23911.8],["5156",22753],["5162",22450],["5167",21800],["5323",19009],["5499",12000],["5492",11000],["5136",10000],["5132",7591],["5194",7059],["5175",6680],["5321",6500],["5329",5810],["5903",5000],["5904",4259],["5038",3335],["5222",3000],["5229",2500],["5161",1411],["5179",1162],["5133",1000],["6342",591],["5362",100]],"economic_expenditure_total_czk":4491610.66,"economic_financing":[["8115",-1329092]],"economic_financing_total_czk":-1329092,"economic_revenue":[["1211",1882711.11],["1121",970000],["2111",683563.5],["1111",670000],["1511",250000],["1345",214334],["4116",209919],["4213",159588],["1122",147210],["1113",134000],["2131",74291.6],["4112",71800],["2132",68974.56],["2324",57042],["1112",56000],["2141",47000],["1386",36500],["4111",32500],["2119",18998],["1387",14500],["2133",8340],["1341",7942],["2329",3000],["1361",2200],["1381",288.89]],"economic_revenue_total_czk":5820702.66,"purpose_expenditure":[["6171",1536911.16],["6112",1337850],["3745",399962.4],["1032",302953],["3723",195661.4],["3399",194874.45],["6399",147210],["1036",114596],["3722",63000],["3633",61600],["6402",51733.36],["6320",32308],["2292",19009],["6114",15256.41],["5213",5000],["4222",4259],["3721",4035.48],["4379",2000],["6310",1800],["3429",1000],["3639",591]],"purpose_expenditure_total_czk":4491610.66},"actual":{"economic_expenditure":[["5023",1064850],["5169",900890.06],["5011",797202.45],["5031",357898.92],["6122",199486],["5032",167580.63],["5365",147210],["5139",136000.29],["5154",124410],["5137",79789.15],["5909",61600],["5168",58445.96],["5163",36218],["5364",34489.77],["5171",34119],["6119",29750],["5021",25249],["5123",23911.8],["5162",22394.72],["5156",22315],["5167",21800],["5323",19009],["5499",12000],["5492",11000],["5136",9582],["5132",7341],["5194",7059],["5321",6500],["5175",6022.6],["5329",5810],["5904",4259],["5038",3335],["5222",3000],["5229",2500],["5161",1411],["5179",1162],["6342",591],["5133",561],["5362",100]],"economic_expenditure_total_czk":4446853.35,"economic_financing":[["8117",7000000],["8118",-7000000],["8115",-1292340.51]],"economic_financing_total_czk":-1292340.51,"economic_revenue":[["1211",1881392.34],["1121",1007877.25],["1111",684783.92],["2111",679577.86],["1511",285592.73],["1345",214334],["4116",209919],["1122",147210],["1113",133169.81],["2131",74291.6],["4112",71800],["2132",68974.56],["1112",65686.08],["2141",47000],["2324",46408.7],["1386",36716.2],["4111",32500],["2119",18998],["1387",14390.92],["2133",8340],["1341",7942],["1361",2000],["1381",288.89]],"economic_revenue_total_czk":5739193.86,"purpose_expenditure":[["6171",1521809.92],["6112",1337748.31],["3745",399060.01],["1032",302953],["3399",193307.45],["3723",191771.9],["6399",147210],["1036",114596],["3722",62094.1],["3633",61600],["6402",34489.77],["6320",32308],["2292",19009],["6114",15256.41],["4222",4259],["3721",4035.48],["4379",2000],["6310",1754],["3429",1000],["3639",591]],"purpose_expenditure_total_czk":4446853.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
