{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842681","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842681","name":"Obec Křižínkov","short_name":"Křižínkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595934},"amounts":{"revenue_approved":7494200,"revenue_adjusted":7918700,"revenue_actual":8345076.1,"expense_approved":7494200,"expense_adjusted":6438400,"expense_actual":5005205.11,"tax_revenue":4524756.48,"nontax_revenue":809264.62,"capital_revenue":345200,"transfer_revenue":2665855,"current_expense":4648155.11,"capital_expense":357050,"budget_balance":3339870.99,"cash_current":4680943.59,"cash_previous":1341072.6},"ratios":{"revenue_execution":1.0538442,"expense_execution":0.77739891,"balance_to_revenue":0.40022056,"cash_to_expense":0.93521514,"cash_yoy":2.49044756,"capital_expense_share":0.07133574,"transfer_revenue_share":0.31945245},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842681/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842681"},"seo":{"slug":"krizinkov","path":"/cz/municipalities/krizinkov/"},"population":{"value":227,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7494200,"expenditure_czk":7494200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7918700,"expenditure_czk":6438400,"financing_czk":-1480300,"balance_czk":1480300},{"stage":"actual","revenue_czk":8345076.1,"expenditure_czk":5005205.11,"financing_czk":-3339870.99,"balance_czk":3339870.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3709100],["5169",1274900],["6130",500000],["5023",420000],["6119",380000],["5011",245000],["5154",221000],["5139",164400],["5137",128200],["5021",62000],["5032",58000],["5031",55000],["5168",44000],["5175",37400],["5194",36000],["6121",30000],["5323",25500],["5364",21900],["5156",21000],["5163",20000],["5329",15100],["5173",7500],["5222",6000],["5903",5000],["5038",2000],["5136",2000],["5161",1200],["5162",1000],["5321",1000]],"economic_expenditure_total_czk":7494200,"economic_revenue":[["4111",2089800],["1211",1900000],["1121",950000],["2111",665000],["1111",565000],["1511",315000],["4116",293300],["4216",185200],["1113",140000],["1345",123000],["4112",71800],["1112",40000],["2324",40000],["3111",30000],["1386",20000],["2132",17000],["2321",13000],["1387",12000],["1381",10000],["1334",5000],["1341",4500],["2131",2600],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7494200,"purpose_expenditure":[["2212",2525300],["6171",1200000],["2321",730000],["3639",500000],["6112",450000],["3326",423000],["2221",400000],["3635",380000],["3722",220000],["3723",170000],["3745",100000],["3631",75000],["3399",60000],["2219",50000],["5512",50000],["6114",31500],["2292",25500],["6402",21900],["2341",20000],["3419",20000],["3636",15100],["3721",12000],["3632",9900],["5213",5000]],"purpose_expenditure_total_czk":7494200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2118100],["5169",1412000],["6130",500000],["5023",420000],["6119",380000],["5011",295000],["5154",225900],["5213",215000],["5139",174500],["5137",142900],["5032",72000],["5031",69600],["5175",65500],["5021",60600],["5168",44000],["5194",36000],["6121",30000],["5323",25500],["5321",24800],["5364",21900],["5156",21000],["5163",20000],["5365",19600],["5329",15100],["5173",7400],["5222",6000],["5903",5000],["5019",3400],["5038",2000],["5136",2000],["5039",1300],["5161",1300],["5162",1000]],"economic_expenditure_total_czk":6438400,"economic_financing":[["8115",-1480300]],"economic_financing_total_czk":-1480300,"economic_revenue":[["4116",2343300],["1211",1900000],["1121",950000],["2111",665000],["1111",565000],["3111",345200],["1511",315000],["4216",185200],["1113",140000],["1345",123000],["4112",71800],["4122",50000],["2321",45000],["1112",40000],["2324",40000],["4111",32500],["1386",20000],["1122",19600],["2132",17000],["1387",12000],["1381",10000],["2212",10000],["1334",5000],["4121",5000],["1341",4500],["2131",2600],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7918700,"purpose_expenditure":[["6171",1298300],["2321",776000],["3745",740000],["3639",715000],["2221",650000],["3326",477000],["6112",462300],["3635",380000],["3722",220000],["3723",170000],["3399",79100],["3631",75000],["5512",66000],["2212",60000],["2219",50000],["3419",44200],["6114",32500],["3721",26000],["2292",25500],["6402",21900],["2341",20000],["6399",19600],["3636",15100],["3632",9900],["5213",5000]],"purpose_expenditure_total_czk":6438400},"actual":{"economic_expenditure":[["5171",1779860.42],["5169",1259436.44],["5023",411108],["6119",350450],["5011",280580],["5154",213517],["5213",160753],["5031",69522],["5137",67531.56],["5032",62226],["5139",51631.93],["5175",49253],["5168",38895.52],["5194",30567],["5021",25866],["5323",25463],["5321",24800],["5364",21830.44],["5365",19530],["5329",15040],["5163",14872.8],["5156",12875],["6130",6600],["5222",6000],["5019",3298],["5038",1396],["5039",1117],["5173",756],["5161",429]],"economic_expenditure_total_czk":5005205.11,"economic_financing":[["8115",-3361509.99],["8117",3000000],["8118",-3000000],["8901",21639]],"economic_financing_total_czk":-3339870.99,"economic_revenue":[["4116",2343205],["1211",1976862.36],["1121",1057882.34],["1111",718257.09],["2111",668642],["1511",362229.28],["3111",345200],["4216",163350],["1113",139875.99],["1345",122543],["4112",71800],["1112",68965.14],["2321",54000],["4122",50000],["1386",38542.28],["2324",35555],["4111",32500],["2141",24517.62],["1122",19530],["1387",15106.32],["2132",13500],["2212",10000],["4121",5000],["1341",4300],["2131",3050],["1361",350],["1381",310.95],["1382",1.73]],"economic_revenue_total_czk":8345076.1,"purpose_expenditure":[["6171",788525.11],["2321",737537],["3745",682993.42],["2221",580800],["3326",475309],["6112",451291],["3635",350450],["3722",206326],["3639",167353],["3723",165148.06],["3399",76521],["3631",61076],["5512",47272],["2212",43324],["3419",33050],["2292",25463],["6114",23483.08],["3721",23065],["6402",21830.44],["6399",19530],["3636",15040],["3632",9818]],"purpose_expenditure_total_czk":5005205.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}