{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842672","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842672","name":"Obec Katov","short_name":"Katov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":587907},"amounts":{"revenue_approved":8369300,"revenue_adjusted":9826900,"revenue_actual":10588710.41,"expense_approved":7629100,"expense_adjusted":10351500,"expense_actual":9251361.75,"tax_revenue":7031511.97,"nontax_revenue":2052909.64,"capital_revenue":0,"transfer_revenue":1504288.8,"current_expense":5726305.68,"capital_expense":3525056.07,"budget_balance":1337348.66,"cash_current":7858273.38,"cash_previous":7261072.72},"ratios":{"revenue_execution":1.07752296,"expense_execution":0.89372185,"balance_to_revenue":0.12629948,"cash_to_expense":0.84941802,"cash_yoy":0.08224689,"capital_expense_share":0.38103105,"transfer_revenue_share":0.14206535},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842672/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842672"},"seo":{"slug":"katov-00842672","path":"/cz/municipalities/katov-00842672/"},"population":{"value":275,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8369300,"expenditure_czk":7629100,"financing_czk":-740200,"balance_czk":740200},{"stage":"revised","revenue_czk":9826900,"expenditure_czk":10351500,"financing_czk":524600,"balance_czk":-524600},{"stage":"actual","revenue_czk":10588710.41,"expenditure_czk":9251361.75,"financing_czk":-1337348.66,"balance_czk":1337348.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1813000],["5171",1107000],["5169",985800],["5331",800000],["5154",730000],["5011",476100],["5023",430000],["5139",244500],["5021",189900],["5141",168000],["5031",118800],["5032",83200],["5163",72500],["5137",52000],["5168",46000],["5212",45000],["5153",33000],["5194",32000],["5323",30700],["5329",23200],["5162",22000],["5364",20600],["5175",20500],["5362",20300],["5156",16000],["5365",13000],["5173",10500],["5222",10000],["5903",5000],["5038",3500],["5161",3000],["5167",3000],["5321",1000]],"economic_expenditure_total_czk":7629100,"economic_financing":[["8124",-740200]],"economic_financing_total_czk":-740200,"economic_revenue":[["1211",2900000],["2111",1835000],["1121",1500000],["1111",890000],["1511",280000],["1113",240000],["1345",180000],["4116",144000],["4112",71800],["1112",60000],["2141",50000],["2324",50000],["2131",49600],["4111",31500],["1386",30000],["3111",20000],["1387",16000],["1381",12000],["1334",5000],["1341",2400],["1361",2000]],"economic_revenue_total_czk":8369300,"purpose_expenditure":[["3392",1600000],["2321",1100000],["6171",820000],["3117",800000],["2212",700000],["6112",470000],["2310",420000],["3745",242300],["2219",200000],["3722",180000],["6310",168000],["2341",150000],["3723",150000],["5512",150000],["3412",90000],["3631",80000],["1032",60000],["3639",45300],["3399",45000],["6114",31500],["2292",30700],["3636",23200],["6402",20600],["6399",20000],["3721",13000],["3632",9500],["3326",5000],["5213",5000]],"purpose_expenditure_total_czk":7629100},"revised":{"economic_expenditure":[["6121",3657200],["5169",1249200],["5331",800000],["5154",742000],["5336",631200],["5011",540600],["5171",494100],["5023",430000],["5139",269500],["5021",192100],["5365",187700],["5141",168000],["5031",134400],["6119",109500],["5137",108000],["5212",90000],["5032",89000],["5163",72500],["5362",53300],["5168",46000],["5364",38400],["5194",34000],["5153",33000],["5323",30700],["5321",30300],["5162",24000],["5329",23200],["5175",20500],["5156",16200],["5173",10300],["5222",10000],["5903",5000],["5038",3500],["5161",3200],["5167",3000],["5019",1400],["5039",500]],"economic_expenditure_total_czk":10351500,"economic_financing":[["8115",1264800],["8124",-740200]],"economic_financing_total_czk":524600,"economic_revenue":[["1211",2900000],["2111",1845000],["1121",1500000],["1111",890000],["4116",807100],["4222",500000],["1511",280000],["1113",240000],["1345",180000],["1122",172700],["4122",93000],["4112",71800],["1112",60000],["2141",50000],["2324",50000],["2131",49600],["4111",32500],["1386",30000],["3111",20000],["2229",17800],["1387",16000],["1381",12000],["1334",5000],["1341",2400],["1361",2000]],"economic_revenue_total_czk":9826900,"purpose_expenditure":[["3117",2362400],["2321",2002100],["3392",1600000],["6171",852000],["2310",493400],["6112",470000],["3745",352700],["3722",310000],["2219",250000],["6399",225700],["5512",202900],["6310",168000],["3723",152400],["2341",150000],["3635",109500],["3412",98000],["3639",90300],["3631",87000],["3399",84000],["1032",82800],["2212",50000],["6402",38400],["6114",32500],["2292",30700],["3636",23200],["3721",14000],["3632",9500],["3326",5000],["5213",5000]],"purpose_expenditure_total_czk":10351500},"actual":{"economic_expenditure":[["6121",3415646.07],["5169",1008130.04],["5331",800000],["5154",653275.51],["5336",631088.8],["5011",540499],["5023",420000],["5171",233738.67],["5365",187202],["5021",178918],["5141",149502.13],["5139",140769.5],["5031",134050],["6119",109410],["5137",93454.99],["5212",90000],["5032",86448],["5163",70329.2],["5364",38154.89],["5168",36477.55],["5194",33999],["5323",30663],["5321",30300],["5153",29715.66],["5329",23120],["5162",20474.71],["5175",16460],["5362",15090],["5156",14755],["5222",10000],["5161",2815],["5038",2574],["5167",1680],["5019",1335.6],["5173",834],["5039",451.43]],"economic_expenditure_total_czk":9251361.75,"economic_financing":[["8117",5000000],["8118",-5000000],["8124",-740148],["8115",-590492.66],["8901",-6708]],"economic_financing_total_czk":-1337348.66,"economic_revenue":[["1211",3136063.29],["2111",1886945.87],["1121",1677926.7],["1111",1135064.52],["4116",806988.8],["4222",500000],["1511",299572.93],["1113",221884.38],["1122",172620],["1345",148083],["1112",109391.86],["4122",93000],["4112",71800],["1386",61130.27],["2324",59574.96],["2141",47086.81],["1334",41499.9],["2131",41079],["4111",32500],["1387",23960.74],["2229",17673],["1341",2250],["1361",1560],["2132",550],["1381",495.12],["1382",9.26]],"economic_revenue_total_czk":10588710.41,"purpose_expenditure":[["3117",2362159.87],["2321",1709605.4],["3392",1484174],["6171",764878.45],["6112",457800],["2310",437685.73],["3745",305218.23],["3722",282131],["6399",187437],["2219",180000],["5512",178830.78],["3723",152306.85],["6310",149502.13],["3635",109410],["3639",90273],["3631",78582],["1032",78312.75],["3399",73539],["6402",38154.89],["2292",30663],["3636",23120],["6114",22799.03],["3412",19277],["3721",13864.64],["3632",9417],["2212",8081],["3326",4139]],"purpose_expenditure_total_czk":9251361.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
