{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842656","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842656","name":"Obec Zubří","short_name":"Zubří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597147},"amounts":{"revenue_approved":13019900,"revenue_adjusted":15973238.23,"revenue_actual":15701230.96,"expense_approved":18827000,"expense_adjusted":20410202.29,"expense_actual":10240663.39,"tax_revenue":12300663.53,"nontax_revenue":2186013.23,"capital_revenue":8940,"transfer_revenue":1205614.2,"current_expense":9508122.61,"capital_expense":732540.78,"budget_balance":5460567.57,"cash_current":28842388.09,"cash_previous":23634735.68},"ratios":{"revenue_execution":0.98297106,"expense_execution":0.50174238,"balance_to_revenue":0.34777958,"cash_to_expense":2.816457,"cash_yoy":0.22033893,"capital_expense_share":0.07153255,"transfer_revenue_share":0.07678469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842656/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842656"},"seo":{"slug":"zubri-00842656","path":"/cz/municipalities/zubri-00842656/"},"population":{"value":538,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13019900,"expenditure_czk":18827000,"financing_czk":5807100,"balance_czk":-5807100},{"stage":"revised","revenue_czk":15973238.23,"expenditure_czk":20410202.29,"financing_czk":4436964.06,"balance_czk":-4436964.06},{"stage":"actual","revenue_czk":15701230.96,"expenditure_czk":10240663.39,"financing_czk":-5460567.57,"balance_czk":5460567.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7459000],["5171",3365000],["5023",1350000],["5169",1140000],["5139",742000],["5154",662000],["5331",611000],["5031",470000],["5011",450000],["6130",445000],["5229",400000],["6123",330000],["5021",300000],["5153",209000],["5032",170000],["5137",80000],["5492",80000],["5163",75000],["5194",70000],["5213",70000],["5362",60000],["5168",50000],["5321",46000],["5136",41000],["5162",40000],["5329",40000],["6122",30000],["5175",15000],["5134",6000],["5167",6000],["5179",5000],["5132",3000],["5019",2000],["5133",2000],["5161",2000],["5039",1000]],"economic_expenditure_total_czk":18827000,"economic_financing":[["8115",5807100]],"economic_financing_total_czk":5807100,"economic_revenue":[["1211",5200000],["1121",2500000],["1111",1600000],["2111",1180000],["1511",550000],["1113",430000],["2141",400000],["2324",210000],["1345",200000],["2132",160000],["1342",150000],["4112",126900],["1112",120000],["2131",80000],["1386",50000],["1387",30000],["3111",15000],["1341",8000],["1361",5000],["2119",5000]],"economic_revenue_total_czk":13019900,"purpose_expenditure":[["6171",5005000],["3111",5000000],["2212",2000000],["6112",1850000],["3113",800000],["2321",650000],["3745",650000],["2310",550000],["3722",550000],["3639",450000],["1031",300000],["3631",220000],["2334",200000],["3399",150000],["3429",100000],["2292",70000],["3314",70000],["3419",50000],["3421",50000],["5512",50000],["3632",40000],["2329",20000],["6310",2000]],"purpose_expenditure_total_czk":18827000},"revised":{"economic_expenditure":[["6121",7370494.78],["5171",3188008.05],["5169",1925137.05],["5023",1350000],["5139",708348.28],["5154",679269.71],["5331",611000],["5336",575449.2],["5031",480000],["5011",450000],["5229",400000],["6123",330000],["6130",285000],["5021",280355],["5492",278064],["5365",245490],["5153",207178.22],["5032",170000],["5362",137012],["5137",104343],["5168",100000],["5194",74062],["5213",70000],["6125",70000],["5163",67500],["5321",41715],["5136",41000],["5329",40000],["5162",35000],["6122",30000],["5175",17072],["5167",16000],["5172",10000],["5134",6000],["5179",5000],["5901",4285],["5132",3000],["5161",2419],["5133",2000]],"economic_expenditure_total_czk":20410202.29,"economic_financing":[["8115",4436964.06]],"economic_financing_total_czk":4436964.06,"economic_revenue":[["1211",5436883.19],["1121",2910348.73],["1111",1991773.57],["2111",1318853.53],["4116",628894.2],["1511",621596.17],["1113",430000],["2141",400000],["4213",262320],["2324",262117.73],["1122",245490],["1345",200000],["1112",189714.71],["1342",183750],["2132",158500],["4122",155000],["4112",126900],["2322",118203],["2131",116402],["1386",106038.45],["1387",41558],["4111",32500],["3111",15000],["1341",8000],["1361",5000],["2119",5000],["2212",2500],["1381",849.35],["1334",45.6]],"economic_revenue_total_czk":15973238.23,"purpose_expenditure":[["6171",5005000],["3111",5000000],["2212",2000000],["6112",1850000],["3113",1464154.13],["3722",805000],["2321",650000],["3745",650000],["2310",551266],["3639",450000],["3399",352126],["1031",336566.33],["6399",321236],["2334",231494.78],["3631",220000],["3429",100000],["3421",88008.05],["2292",70000],["3314",70000],["5512",56343],["3419",50000],["3632",40000],["6114",27008],["2329",20000],["6310",2000]],"purpose_expenditure_total_czk":20410202.29},"actual":{"economic_expenditure":[["5171",1876607.81],["5169",1781648.71],["5023",1026791],["5154",636762.58],["5331",611000],["5336",575449.2],["5139",433658.9],["5011",410964],["6121",340994.78],["5031",339396],["6123",327900],["5229",304350],["5492",278064],["5365",245490],["5021",216175],["5153",149406.43],["5032",130105],["5137",91750.89],["5194",74062],["6125",63646],["5163",63083.4],["5168",52330.92],["5321",35715],["5362",34127],["5162",30748.5],["5136",27607.76],["5329",26458],["5175",14787],["5167",13560],["5213",13235],["5172",9324],["5134",2434.51],["5179",2200],["5161",830]],"economic_expenditure_total_czk":10240663.39,"economic_financing":[["8118",-19000000],["8117",7000000],["8115",6823597.59],["8128",-300000],["8901",15834.84]],"economic_financing_total_czk":-5460567.57,"economic_revenue":[["1211",5436883.19],["1121",2910348.73],["1111",1991773.57],["2111",1201701],["4116",628894.2],["1511",621596.17],["1113",384735.76],["2141",327741.81],["4213",262320],["2324",261715.85],["1122",245490],["1112",189714.71],["1342",183750],["1345",176900],["2132",157749.57],["4122",155000],["4112",126900],["2322",118203],["2131",116402],["1386",106038.45],["1387",41558],["4111",32500],["3111",8940],["1341",7400],["1361",3580],["2212",2500],["1381",849.35],["1334",45.6]],"economic_revenue_total_czk":15701230.96,"purpose_expenditure":[["6171",2082526.56],["2212",1467433.55],["3113",1407518.03],["6112",1356676],["3722",787492.08],["2321",588213.51],["3745",457444.98],["3399",352126],["1031",335944.27],["2310",289726.64],["2334",231494.78],["6399",218351],["3639",156100],["3111",109500],["3631",99363],["3421",68008.05],["5512",55806],["3314",47682.41],["3419",38639.13],["3632",35715],["6114",27008],["2292",13235],["3429",13006],["2329",1518],["6310",135.4]],"purpose_expenditure_total_czk":10240663.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}