{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842648","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842648","name":"Obec Křídla","short_name":"Křídla","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":587842},"amounts":{"revenue_approved":7790100,"revenue_adjusted":10649546.2,"revenue_actual":10609231.04,"expense_approved":21708000,"expense_adjusted":22950191.2,"expense_actual":16545894.89,"tax_revenue":8317560.24,"nontax_revenue":840873.6,"capital_revenue":0,"transfer_revenue":1450797.2,"current_expense":8235495.89,"capital_expense":8310399,"budget_balance":-5936663.85,"cash_current":1167744.15,"cash_previous":10880846.01},"ratios":{"revenue_execution":0.99621438,"expense_execution":0.72094802,"balance_to_revenue":-0.55957532,"cash_to_expense":0.07057606,"cash_yoy":-0.89267892,"capital_expense_share":0.5022635,"transfer_revenue_share":0.13674857},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842648/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842648"},"seo":{"slug":"kridla","path":"/cz/municipalities/kridla/"},"population":{"value":368,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7790100,"expenditure_czk":21708000,"financing_czk":13917900,"balance_czk":-13917900},{"stage":"revised","revenue_czk":10649546.2,"expenditure_czk":22950191.2,"financing_czk":12300645,"balance_czk":-12300645},{"stage":"actual","revenue_czk":10609231.04,"expenditure_czk":16545894.89,"financing_czk":5936663.85,"balance_czk":-5936663.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13840000],["5169",2435500],["5171",1981500],["5023",1100000],["5331",660000],["5021",255500],["5011",200000],["5365",200000],["5031",170000],["5139",156000],["5032",116000],["5153",100000],["5154",78000],["5329",50000],["6123",45000],["5156",43000],["5221",40000],["5321",35000],["5163",34000],["5223",30000],["5194",26000],["5151",20000],["6130",20000],["5229",15000],["5175",14000],["5137",12000],["5173",7000],["5136",6000],["5019",5000],["5167",5000],["5162",3500],["5161",3000],["5131",2000]],"economic_expenditure_total_czk":21708000,"economic_financing":[["8115",13917900]],"economic_financing_total_czk":13917900,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",1000000],["4122",440000],["1511",320000],["1122",300000],["1113",250000],["1345",200000],["2111",150500],["2324",120000],["2131",111750],["2139",110000],["4112",89300],["1112",75000],["1381",43550],["2132",37000],["4111",25000],["1341",11500],["1342",5000],["1361",1500]],"economic_revenue_total_czk":7790100,"purpose_expenditure":[["2321",13000000],["3392",2000000],["6112",1300000],["3326",1000000],["3113",800000],["3639",750000],["6171",700000],["3421",305000],["3722",275000],["3745",250000],["3723",220000],["6399",200000],["1032",120000],["2219",100000],["3635",80000],["2212",60000],["3631",60000],["2310",45000],["3319",40000],["3525",40000],["3399",35000],["3632",35000],["3330",30000],["3349",30000],["3721",30000],["6320",30000],["3341",25000],["3419",25000],["3725",25000],["5512",25000],["3314",20000],["3900",20000],["1014",15000],["2341",5000],["3633",5000],["3726",4000],["6310",4000]],"purpose_expenditure_total_czk":21708000},"revised":{"economic_expenditure":[["6349",7200000],["6121",5829000],["5171",3008000],["5169",1856365],["5023",1027000],["5331",660000],["5336",576475.2],["5021",378661],["6122",375000],["5139",250102],["5031",247000],["5365",200000],["5011",182000],["5137",176500],["5154",134500],["5032",127000],["5153",100000],["6130",95000],["5329",63000],["5163",62000],["5221",50000],["5156",47500],["6123",45000],["5194",36000],["5321",36000],["5136",34000],["5222",34000],["5223",30000],["5175",24572],["5151",20000],["5168",15000],["5019",8187],["5173",7428],["5167",5000],["5162",3500],["5161",3297],["5131",2000],["5039",1104]],"economic_expenditure_total_czk":22950191.2,"economic_financing":[["8115",12300645]],"economic_financing_total_czk":12300645,"economic_revenue":[["1211",3741000],["1121",2002000],["1111",1356000],["4116",705405.2],["4122",475000],["1511",387000],["2111",376356],["1113",265000],["1345",232440],["2324",152360],["4222",148592],["1112",131000],["2131",117750],["2139",110000],["1122",100000],["4112",89300],["1386",73000],["2132",51100],["4111",32500],["1387",30000],["2321",25000],["2310",20100],["1342",12990],["1341",11500],["1361",2300],["1381",1050],["2112",800],["1382",3]],"economic_revenue_total_czk":10649546.2,"purpose_expenditure":[["2321",12937000],["3392",2000000],["3113",1471475.2],["6112",1300000],["3326",1000000],["3639",873000],["6171",865000],["3421",305000],["3722",275000],["3745",250000],["3723",220000],["6399",200000],["5512",165000],["1032",120000],["3631",110000],["2219",100000],["3319",97000],["3635",80000],["2212",60000],["2310",45000],["3399",45000],["3525",40000],["3721",40000],["3725",38000],["3900",38000],["3632",36000],["6320",36000],["3330",30000],["3349",30000],["3314",28000],["6114",26716],["3341",25000],["3419",25000],["1014",15000],["3726",10000],["2341",5000],["3633",5000],["6310",4000]],"purpose_expenditure_total_czk":22950191.2},"actual":{"economic_expenditure":[["6349",7171977],["5171",2790053.28],["5169",1394907.35],["5023",996452],["6121",674335],["5331",660000],["5336",576475.2],["6122",371907],["5021",336753],["5031",246740],["5139",227120.41],["5011",180595],["5137",170524.95],["5154",117607],["5032",113523],["6130",92180],["5365",78960],["5329",62458],["5163",38481.6],["5153",37281],["5321",35715],["5222",33622],["5194",32549.1],["5136",30635],["5156",25360],["5168",14520],["5175",13356],["5221",10000],["5151",6727],["5019",3132],["5039",1057],["5161",463],["5173",428]],"economic_expenditure_total_czk":16545894.89,"economic_financing":[["8117",8959347.42],["8128",-4000000],["8115",982433.43],["8901",-5117]],"economic_financing_total_czk":5936663.85,"economic_revenue":[["1211",3740274.85],["1121",2001807.31],["1111",1355146.73],["4116",705405.2],["4122",475000],["1511",386974.5],["2111",371694.6],["1113",264661.04],["1345",232440],["4222",148592],["2324",146354],["1112",130496.51],["2131",116344],["2139",109645],["4112",89300],["1122",78960],["1386",72934.91],["2132",50946],["4111",32500],["1387",28585.02],["2321",25000],["2310",20090],["1342",12990],["1341",9400],["1361",2300],["2112",800],["1381",586.6],["1382",2.77]],"economic_revenue_total_czk":10609231.04,"purpose_expenditure":[["2321",7776828.94],["3392",1782597.15],["3113",1444793.91],["6112",1268943],["3326",985080.29],["3639",861173.63],["6171",596835.94],["3421",297184],["3722",232696.19],["3745",179372.8],["5512",158194.43],["3723",151780.54],["1032",108499.14],["3631",103705.14],["3319",94555],["6399",78960],["2310",44880],["3721",38571.02],["3399",38229.1],["3900",38000],["3725",37319.26],["3632",35715],["6320",35700],["2219",27000],["6114",26716],["3349",25872],["2212",23522],["3314",22486.2],["1014",13432.21],["3726",9680],["3419",4500],["6310",2781.6],["3633",290.4]],"purpose_expenditure_total_czk":16545894.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}