{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842630","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842630","name":"Obec Nová Ves u Nového Města na Moravě","short_name":"Nová Ves u Nového Města na Moravě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596221},"amounts":{"revenue_approved":13513800,"revenue_adjusted":17599142.26,"revenue_actual":19688541.48,"expense_approved":11792920,"expense_adjusted":15624287.65,"expense_actual":14708212.08,"tax_revenue":14568205.79,"nontax_revenue":921943.43,"capital_revenue":850,"transfer_revenue":4197542.26,"current_expense":9910222.47,"capital_expense":4797989.61,"budget_balance":4980329.4,"cash_current":11155616.51,"cash_previous":7648659.59},"ratios":{"revenue_execution":1.11872165,"expense_execution":0.94136849,"balance_to_revenue":0.25295573,"cash_to_expense":0.75846177,"cash_yoy":0.45850608,"capital_expense_share":0.32621161,"transfer_revenue_share":0.21319722},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842630/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842630"},"seo":{"slug":"nova-ves-u-noveho-mesta-na-morave","path":"/cz/municipalities/nova-ves-u-noveho-mesta-na-morave/"},"population":{"value":673,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13513800,"expenditure_czk":11792920,"financing_czk":-1720880,"balance_czk":1720880},{"stage":"revised","revenue_czk":17599142.26,"expenditure_czk":15624287.65,"financing_czk":-1974854.61,"balance_czk":1974854.61},{"stage":"actual","revenue_czk":19688541.48,"expenditure_czk":14708212.08,"financing_czk":-4980329.4,"balance_czk":4980329.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2700000],["5169",1610000],["5331",1350000],["5011",1120000],["5023",905000],["5171",617000],["6122",615000],["5031",486000],["5222",251000],["5154",250000],["5139",200500],["5137",200000],["5021",188000],["5032",176000],["5153",170000],["5141",130000],["5329",111890],["5163",110000],["5156",82000],["5223",70000],["5339",60000],["5229",58000],["5903",50000],["6130",50000],["5151",45000],["5194",35000],["5132",20000],["5167",19000],["5164",16000],["5162",15000],["5131",11000],["5175",11000],["5038",10000],["5492",10000],["5136",7330],["5173",7000],["5499",6000],["5134",5000],["5168",5000],["5811",5000],["5161",4000],["5365",1200]],"economic_expenditure_total_czk":11792920,"economic_financing":[["8124",-1500000],["8115",-220880]],"economic_financing_total_czk":-1720880,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2300000],["1345",452000],["1511",450000],["1113",400000],["4112",219700],["2132",159000],["2111",158000],["2324",133000],["1112",130000],["2131",48000],["2141",27000],["1361",12000],["2321",12000],["1341",10000],["2112",3000],["1343",100]],"economic_revenue_total_czk":13513800,"purpose_expenditure":[["3639",3668490],["3113",1585000],["6112",1216000],["6171",1195200],["3745",1111000],["3722",400000],["3723",400000],["3392",349000],["3421",300000],["2212",280000],["3419",270000],["5512",166330],["3399",142000],["6310",130000],["3314",89500],["2310",80400],["3631",80000],["3721",70000],["1031",60000],["4356",60000],["4359",51000],["5213",50000],["3319",31000],["2292",5000],["3429",3000]],"purpose_expenditure_total_czk":11792920},"revised":{"economic_expenditure":[["6121",4050000],["5169",1753000],["5331",1450000],["5011",1347126],["5023",925000],["5171",797000],["5336",638273.65],["6122",615000],["5031",547624],["6322",500000],["5222",476000],["5139",313500],["5154",290000],["5137",213000],["5153",210000],["5021",208000],["5032",197344],["5141",150000],["5329",111890],["5365",111200],["5163",110000],["5156",82000],["5223",70000],["5339",60000],["5229",58000],["5903",50000],["6130",50000],["5151",45000],["5194",35000],["5132",20000],["5167",19000],["5164",16000],["5162",15000],["5131",13000],["5175",11000],["5038",10000],["5492",10000],["5136",7330],["5172",7000],["5173",7000],["5499",6000],["5134",5000],["5168",5000],["5811",5000],["5161",4000]],"economic_expenditure_total_czk":15624287.65,"economic_financing":[["8124",-1500000],["8115",-474854.61]],"economic_financing_total_czk":-1974854.61,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2300000],["4216",2110923.01],["4116",1064080.25],["4213",558019],["1345",452000],["1511",450000],["1113",400000],["4112",219700],["2132",159000],["2111",158000],["4222",155000],["2324",133000],["1112",130000],["1122",105000],["4122",57320],["2131",48000],["4111",35000],["2141",27000],["1361",12000],["2321",12000],["1341",10000],["2112",3000],["1343",100]],"economic_revenue_total_czk":17599142.26,"purpose_expenditure":[["3639",5318490],["3113",2435513.65],["3745",1326854],["6112",1236000],["6171",1215200],["3419",1015000],["3722",425000],["3723",400000],["3392",379000],["3421",300000],["2212",280000],["5512",166330],["6310",150000],["3399",147000],["3721",140000],["3314",119500],["6399",105000],["2310",80400],["3631",80000],["1031",70000],["4356",60000],["4359",51000],["5213",50000],["6114",35000],["3319",31000],["2292",5000],["3429",3000]],"purpose_expenditure_total_czk":15624287.65},"actual":{"economic_expenditure":[["6121",4138754.61],["5169",1525903.24],["5331",1450000],["5011",1314179],["5023",928114],["5171",808448.34],["5336",638273.65],["5031",539957],["5222",512000],["6322",500000],["5139",284129.65],["5021",231736],["5154",214349.93],["5137",209117.39],["5032",201784],["5153",172953.39],["6122",155485],["5141",135008.9],["5365",126900],["5329",111890],["5163",101432.6],["5223",73000],["5156",69527.43],["5339",60000],["5229",44000],["5194",30709.8],["5151",25406],["5131",17243],["5164",15479.53],["5162",11530.42],["5492",11000],["5172",6655],["5179",6510],["5499",6000],["5132",5497.1],["5038",5266],["5175",5227.1],["5173",4760],["6130",3750],["5167",2640],["5136",1843],["5161",1751]],"economic_expenditure_total_czk":14708212.08,"economic_financing":[["8115",-3506956.92],["8117",2000000],["8118",-2000000],["8124",-1473372.48]],"economic_financing_total_czk":-4980329.4,"economic_revenue":[["1211",6616282.87],["1121",3542811.39],["1111",2410693.9],["4216",2110923.01],["4116",1064080.25],["1511",575668.97],["4213",558019],["1113",468246.01],["1345",416840],["2324",401695],["1112",230922.56],["4112",219700],["2132",196228],["2111",180506],["4222",155000],["1386",129076.04],["1122",105000],["2131",70439],["4122",57320],["1387",50587.8],["2321",42286],["4111",32500],["2310",17000],["2141",13289.43],["1361",12150],["1341",8900],["1381",1026.25],["3111",850],["2112",500]],"economic_revenue_total_czk":19688541.48,"purpose_expenditure":[["3639",5316185.46],["3113",2258160.48],["3745",1321697.74],["6112",1222131],["6171",1116856.64],["3419",1001484],["3722",413927.17],["3392",375589.14],["3723",359405.8],["2212",189923.16],["3399",142625.07],["3721",139780.47],["6310",135008.9],["3314",116378.22],["6399",105000],["2310",80400],["5512",75291.56],["1031",69556.06],["4356",60000],["3421",58568.64],["3631",43316],["4359",43000],["6114",30926.57],["3319",30000],["3429",3000]],"purpose_expenditure_total_czk":14708212.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}