{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842583","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842583","name":"Obec Vídeň","short_name":"Vídeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597058},"amounts":{"revenue_approved":11037101,"revenue_adjusted":15994745.4,"revenue_actual":16526272.38,"expense_approved":9450893,"expense_adjusted":18131914.52,"expense_actual":15600942.19,"tax_revenue":12270033.62,"nontax_revenue":1188884.36,"capital_revenue":1930125,"transfer_revenue":1137229.4,"current_expense":10054944.67,"capital_expense":5545997.52,"budget_balance":925330.19,"cash_current":5637907.37,"cash_previous":16268875.18},"ratios":{"revenue_execution":1.03323135,"expense_execution":0.8604134,"balance_to_revenue":0.05599146,"cash_to_expense":0.36138249,"cash_yoy":-0.65345438,"capital_expense_share":0.35549119,"transfer_revenue_share":0.06881342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842583/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842583"},"seo":{"slug":"viden","path":"/cz/municipalities/viden/"},"population":{"value":468,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11037101,"expenditure_czk":9450893,"financing_czk":-1586208,"balance_czk":1586208},{"stage":"revised","revenue_czk":15994745.4,"expenditure_czk":18131914.52,"financing_czk":2137169.12,"balance_czk":-2137169.12},{"stage":"actual","revenue_czk":16526272.38,"expenditure_czk":15600942.19,"financing_czk":-925330.19,"balance_czk":925330.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2070000],["5171",1315527],["6121",950000],["5023",864000],["5141",480000],["5021",379600],["5331",370000],["5031",363150],["5011",350000],["5492",315000],["5139",302000],["5137",245000],["5154",217300],["5153",138000],["5032",130000],["5175",116600],["5132",114000],["5156",98000],["5163",76500],["5329",62016],["5151",59000],["5168",52000],["5499",51000],["5194",50000],["5903",50000],["6130",50000],["5321",46400],["5162",27000],["5173",26000],["5166",16000],["5167",11000],["5161",10000],["5134",9000],["5192",8000],["5136",6200],["5362",6000],["5179",4800],["5138",4000],["5019",3400],["5038",3200],["5039",1200]],"economic_expenditure_total_czk":9450893,"economic_financing":[["8124",-1586208]],"economic_financing_total_czk":-1586208,"economic_revenue":[["1211",4533197],["1121",2280758],["1111",1565151],["1511",732900],["1113",367065],["2111",362900],["1345",312900],["2132",297124],["2133",168000],["1112",117186],["4112",108600],["1381",78525],["2131",62000],["1386",20940],["1334",10470],["1341",6650],["1361",5500],["1387",5235],["2112",2000]],"economic_revenue_total_czk":11037101,"purpose_expenditure":[["6112",1160300],["3725",1150000],["6171",802000],["3745",745400],["3111",722000],["3399",583000],["3392",498600],["6310",490000],["3326",474000],["3639",418296],["3633",300000],["3722",300000],["3612",283000],["5512",237900],["1032",234250],["2219",215000],["3613",183527],["3631",110000],["3412",70000],["3721",60000],["2310",54720],["3341",51000],["5213",50000],["4351",46400],["3632",40000],["3314",35000],["2292",30000],["6320",25000],["3319",24500],["2212",20000],["3733",16000],["3429",11000],["3727",10000]],"purpose_expenditure_total_czk":9450893},"revised":{"economic_expenditure":[["6121",3764500],["5169",2498300],["5365",2026290],["6130",1992500],["5171",1615527],["5023",996418],["5011",580000],["5141",480000],["5031",391650],["5331",370000],["5362",344000],["5139",327063.12],["6371",306916],["5336",278950.4],["5137",267000],["5154",262300],["5021",165769],["5032",141843],["5153",138000],["5163",121310],["5132",120000],["5151",119000],["5175",117658],["5156",98000],["5329",95353],["5499",65300],["5168",54500],["5321",50100],["5194",50000],["5903",50000],["5222",35060],["5909",33000],["5162",27000],["5173",26346],["5221",20000],["5166",16000],["5492",15000],["5167",11000],["5161",10000],["5134",9000],["5192",8000],["5172",6600],["5019",6285],["5136",6200],["5179",4800],["5138",4000],["5038",3200],["5039",2176]],"economic_expenditure_total_czk":18131914.52,"economic_financing":[["8117",10000000],["8118",-9970090],["8115",3693467.12],["8124",-1586208]],"economic_financing_total_czk":2137169.12,"economic_revenue":[["1211",4533197],["1121",2280758],["1122",2026290],["3111",1842225],["1111",1565151],["4116",738586.4],["1511",732900],["1113",367065],["2111",362900],["1345",312900],["2132",297124],["2133",228500],["4122",155000],["1112",117186],["4112",108600],["4222",102543],["1381",78525],["2131",62000],["4111",32500],["1386",20940],["1334",10470],["1341",6650],["1361",5500],["1387",5235],["2112",2000]],"economic_revenue_total_czk":15994745.4,"purpose_expenditure":[["3639",4728296],["6399",2364290],["6112",1333061],["3725",1150000],["3111",1000950.4],["6171",825100],["3745",819700],["3613",633527],["3399",583000],["2219",565000],["6310",519910],["3392",498600],["3326",474000],["3612",316000],["3722",313800],["2321",306916],["3633",300000],["5512",295500],["1032",234250],["3631",172000],["3412",120000],["3632",66000],["3721",60000],["2310",54720],["3341",51000],["5213",50000],["4351",45600],["6320",39900],["3314",35000],["2292",33337],["6114",26497.12],["3319",24500],["2212",20000],["4359",20000],["3727",17000],["3733",16000],["3429",11000],["3900",4460],["3419",3000]],"purpose_expenditure_total_czk":18131914.52},"actual":{"economic_expenditure":[["6121",3232563.83],["5365",2026290],["6130",1960200],["5169",1436526.45],["5171",1142452.54],["5023",996230],["5011",463300],["5141",461711.69],["5331",370000],["5031",322863],["5137",318965.1],["6371",306916],["5362",294608.47],["5336",278950.4],["5139",233143.08],["5154",168051],["5021",167037],["5151",150296],["5032",130784],["5163",119236.2],["5132",116955.92],["5153",101263.51],["5156",97353],["5329",95353],["5175",79627],["5194",69494.26],["5499",62592],["5168",51351.23],["5321",50100],["6122",45000],["5222",35060],["5909",33007.37],["5162",31568.57],["5173",25578],["5221",20000],["5492",20000],["5134",17546.18],["5166",15826.8],["5192",9492],["5167",8920],["5172",6521.9],["5019",6357],["5161",6004],["5179",5868],["5138",3630],["5039",2149],["5038",1622],["6123",1317.69],["5136",1259]],"economic_expenditure_total_czk":15600942.19,"economic_financing":[["8117",10000000],["8118",-9970090],["8124",-1586208],["8115",630967.81]],"economic_financing_total_czk":-925330.19,"economic_revenue":[["1211",4414674.26],["1121",2364631.39],["1122",2026290],["3111",1930125],["1111",1620842.22],["1511",815962.17],["4116",738586.4],["2111",408347.08],["1345",320916],["2132",319649],["1113",312466.45],["2133",229172.79],["4122",155000],["1112",154115.51],["2141",130253.07],["4112",108600],["1334",107344.5],["4222",102543],["1386",86147.29],["2131",85042],["1387",33763.7],["4111",32500],["2324",13620.42],["1341",6950],["1361",5250],["2112",2800],["1381",680.13]],"economic_revenue_total_czk":16526272.38,"purpose_expenditure":[["3639",4632996],["6399",2315998.47],["6112",1332726],["3111",976018.13],["6171",788357.15],["3745",736301.26],["2219",531830],["6310",499943.89],["3613",491017.24],["3326",352948.58],["3399",340761.4],["3722",313667.02],["3392",307774.28],["2321",306916],["5512",270810.25],["3725",237270.24],["1032",215254.69],["3633",202333.03],["3612",116280.11],["3631",100112.12],["3412",90298.62],["3632",65922],["2310",54720],["4351",45600],["6320",39900],["3341",36572.85],["3721",35679.32],["2292",33337],["6114",26497.12],["3314",24481],["4359",20000],["3733",15826.8],["2212",11279.62],["3319",9200],["3429",8390],["3727",6462],["3900",4460],["3419",3000]],"purpose_expenditure_total_czk":15600942.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}