{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842575","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842575","name":"Obec Uhřínov","short_name":"Uhřínov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596906},"amounts":{"revenue_approved":9745000,"revenue_adjusted":10843310.32,"revenue_actual":10181300.91,"expense_approved":9745000,"expense_adjusted":13630662.56,"expense_actual":12128914.12,"tax_revenue":9078000.86,"nontax_revenue":684659.05,"capital_revenue":0,"transfer_revenue":418641,"current_expense":6848739.01,"capital_expense":5280175.11,"budget_balance":-1947613.21,"cash_current":6425627.81,"cash_previous":8373241.02},"ratios":{"revenue_execution":0.93894767,"expense_execution":0.88982572,"balance_to_revenue":-0.19129316,"cash_to_expense":0.52977767,"cash_yoy":-0.23259968,"capital_expense_share":0.43533783,"transfer_revenue_share":0.04111862},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842575/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842575"},"seo":{"slug":"uhrinov","path":"/cz/municipalities/uhrinov/"},"population":{"value":397,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9745000,"expenditure_czk":9745000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10843310.32,"expenditure_czk":13630662.56,"financing_czk":2787352.24,"balance_czk":-2787352.24},{"stage":"actual","revenue_czk":10181300.91,"expenditure_czk":12128914.12,"financing_czk":1947613.21,"balance_czk":-1947613.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3130000],["6121",2000000],["5011",1280000],["5169",1035000],["5023",650000],["5137",650000],["5331",500000],["5021",117000],["5156",100000],["5139",55000],["5329",50660],["5175",50000],["5492",50000],["5154",30000],["5031",20000],["5032",10000],["5162",10000],["5151",5000],["6130",1840],["5163",500]],"economic_expenditure_total_czk":9745000,"economic_revenue":[["1211",3600000],["1121",2200000],["1111",1600000],["1511",450000],["1113",300000],["1345",300000],["2111",300000],["1122",260000],["2141",239000],["2132",130000],["1112",100000],["2131",95500],["4112",91900],["1381",40000],["2324",15600],["3111",10000],["1361",7000],["1341",6000]],"economic_revenue_total_czk":9745000,"purpose_expenditure":[["6171",2000000],["2212",1900000],["3111",1000000],["3745",950000],["2341",700000],["6112",650000],["3412",500000],["5512",500000],["3722",450000],["2411",220000],["2321",200000],["3392",200000],["3399",200000],["3631",60000],["2219",50000],["2310",44500],["3632",30000],["3721",30000],["3723",30000],["6114",20000],["3639",8000],["3319",2000],["6310",500]],"purpose_expenditure_total_czk":9745000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4833380.82],["6121",2000000],["5169",1335411.79],["5011",1290000],["6123",722879],["5137",695332.55],["5023",675000],["5331",620000],["5139",238069.4],["5154",211447.86],["5321",146096],["5031",133860.37],["6122",131285],["5021",117000],["5156",100000],["5222",85000],["5223",57000],["5329",52360],["5175",50000],["5492",50000],["5032",44515],["5194",14967.77],["5162",10000],["5151",5000],["5229",5000],["5365",2717],["5363",2000],["6130",1840],["5163",500]],"economic_expenditure_total_czk":13630662.56,"economic_financing":[["8115",2787352.24]],"economic_financing_total_czk":2787352.24,"economic_revenue":[["1211",3999314.41],["1121",2200000],["1111",1600000],["1511",599682.57],["2111",318049.23],["1113",300000],["1345",300000],["1122",260000],["2141",239000],["2132",183635],["4222",155000],["1112",139689.95],["4213",139241],["2131",95500],["4112",91900],["1386",78090.67],["1381",40000],["4111",35000],["1387",30607.49],["2324",15600],["3111",10000],["1361",7000],["1341",6000]],"economic_revenue_total_czk":10843310.32,"purpose_expenditure":[["2212",3446881.37],["3745",2210403.9],["6171",2000000],["3111",1120338.08],["6112",709515],["2341",700000],["3722",550073.71],["3392",507789.86],["3412",500000],["5512",500000],["2411",255689.87],["3399",214967.77],["3631",200490],["2321",200000],["3113",107596],["3639",93000],["3330",62000],["2219",50000],["2310",46200],["4351",38500],["3632",30000],["3721",30000],["3723",30000],["6114",20000],["6399",4717],["3319",2000],["6310",500]],"purpose_expenditure_total_czk":13630662.56},"actual":{"economic_expenditure":[["6121",3928959.11],["5011",1299409],["5169",1208309.07],["5171",922274.76],["6123",721756],["5023",648371],["6122",629460],["5331",410000],["5139",340149.66],["5154",330947.79],["5137",329039.55],["5031",294832],["5032",208841],["5321",147596],["5021",111647],["5175",104077.55],["5222",85000],["5194",72324.2],["5156",68689],["5163",60969.6],["5223",57000],["5329",52360],["5155",30519.83],["5162",16865],["5132",10099],["5151",10032],["5166",5433],["5229",5000],["5492",4000],["5038",3981],["5365",2717],["5173",2554],["5161",2497],["5363",2000],["5029",797.1],["5039",406.9]],"economic_expenditure_total_czk":12128914.12,"economic_financing":[["8115",1947613.21]],"economic_financing_total_czk":1947613.21,"economic_revenue":[["1211",3999314.41],["1121",2143721.46],["1111",1503868.83],["1511",599682.57],["2111",305962.33],["1345",287674],["1113",283138.54],["2132",179066],["4222",155000],["2141",143612.32],["1112",139689.95],["4213",139241],["4112",91900],["1386",78090.67],["2131",39919.2],["4111",32500],["1387",30607.49],["2324",15600],["1341",5300],["1361",3590],["1122",2717],["1381",605.94],["2211",499.2]],"economic_revenue_total_czk":10181300.91,"purpose_expenditure":[["2212",3446881.37],["3745",2210403.9],["6171",1964187.06],["3111",1120338.08],["6112",709515],["3722",550073.71],["3392",507789.86],["2411",255689.87],["5512",245440],["3399",214967.77],["2321",191635.4],["3631",178679],["3113",107596],["3639",91160],["3412",75081],["3330",62000],["2310",46200],["4351",38500],["2219",30977],["3723",20830.29],["6114",19342],["3632",18720.33],["3721",18062.88],["6399",4717],["6310",126.6]],"purpose_expenditure_total_czk":12128914.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}