{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842567","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842567","name":"Obec Ruda","short_name":"Ruda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596663},"amounts":{"revenue_approved":48039167.47,"revenue_adjusted":57836272.13,"revenue_actual":35115544.59,"expense_approved":71539167.47,"expense_adjusted":94411272.13,"expense_actual":32969773.65,"tax_revenue":11085961.18,"nontax_revenue":1340603.45,"capital_revenue":993739,"transfer_revenue":21695240.96,"current_expense":6155600.25,"capital_expense":26814173.4,"budget_balance":2145770.94,"cash_current":32159038.26,"cash_previous":25457256.08},"ratios":{"revenue_execution":0.60715436,"expense_execution":0.34921438,"balance_to_revenue":0.06110601,"cash_to_expense":0.97540974,"cash_yoy":0.26325627,"capital_expense_share":0.81329565,"transfer_revenue_share":0.61782442},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842567/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842567"},"seo":{"slug":"ruda-00842567","path":"/cz/municipalities/ruda-00842567/"},"population":{"value":414,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48039167.47,"expenditure_czk":71539167.47,"financing_czk":23500000,"balance_czk":-23500000},{"stage":"revised","revenue_czk":57836272.13,"expenditure_czk":94411272.13,"financing_czk":36575000,"balance_czk":-36575000},{"stage":"actual","revenue_czk":35115544.59,"expenditure_czk":32969773.65,"financing_czk":-2145770.94,"balance_czk":2145770.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",57195100],["5901",6270435.47],["5169",1425600],["6122",1100000],["5909",1030000],["5023",947000],["5331",630000],["5171",596400],["5011",408000],["5021",336000],["5154",300000],["5031",251000],["5032",242000],["5139",150000],["5137",107000],["5156",65000],["5329",56304],["5362",50000],["5903",50000],["5163",48000],["5175",46000],["5168",40000],["5194",35000],["5153",22000],["5019",20000],["5223",15000],["6130",15000],["5151",14000],["5164",12000],["5132",10000],["5167",10000],["5221",10000],["5038",6000],["5162",6000],["5499",6000],["5173",5000],["5179",4328],["5136",3000],["5161",2000]],"economic_expenditure_total_czk":71539167.47,"economic_financing":[["8115",23500000]],"economic_financing_total_czk":23500000,"economic_revenue":[["4213",39226367.47],["1211",3600000],["1121",2000000],["1111",1200000],["1511",700000],["2111",344100],["1113",300000],["1345",300000],["2132",108000],["4112",98700],["1112",80000],["1381",50000],["2131",21000],["1341",6500],["1334",3500],["1361",1000]],"economic_revenue_total_czk":48039167.47,"purpose_expenditure":[["2321",54775100],["6409",6270435.47],["3639",2053624],["6112",1215000],["5512",1162000],["6171",1072328],["2310",1049680],["3722",700000],["3117",630000],["2212",580000],["2219",300000],["3745",280000],["3392",270000],["3631",220000],["1031",200000],["3419",130000],["3399",100000],["3633",90000],["2221",65000],["5213",50000],["6399",50000],["3412",45000],["3421",40000],["3721",40000],["6320",40000],["3733",28000],["1014",15000],["3330",15000],["3314",10000],["3341",10000],["3545",10000],["6310",8000],["3319",5000],["3632",5000],["3725",5000]],"purpose_expenditure_total_czk":71539167.47},"revised":{"economic_expenditure":[["6121",79430660],["5901",3778539.92],["5169",1519010],["6349",1313679],["6122",1100000],["5909",1092500],["5023",947000],["5331",630000],["5171",596400],["5336",570519.66],["5011",408000],["5021",336000],["5154",300000],["6123",300000],["5365",267540],["5031",251000],["5362",250000],["5032",242000],["5139",207803],["5137",107000],["5223",104768],["5163",84000],["5156",65000],["5321",56400],["5329",56304],["5903",50000],["5175",46000],["5168",40000],["6130",40000],["5213",38974.29],["5194",35000],["5019",22000],["5153",22000],["5151",14000],["5164",12000],["5364",10432.26],["5132",10000],["5167",10000],["5221",10000],["5038",6000],["5162",6000],["5499",6000],["5179",5742],["5173",5000],["5136",3000],["5222",3000],["5161",2000]],"economic_expenditure_total_czk":94411272.13,"economic_financing":[["8115",23500000],["8123",12630450],["8113",444550]],"economic_financing_total_czk":36575000,"economic_revenue":[["4213",38044523.98],["4222",7142900],["1211",3600000],["1121",2000000],["4113",1333696.49],["1111",1200000],["3122",991339],["1511",700000],["4116",688732.66],["4216",450000],["2111",344100],["1113",300000],["1345",300000],["1122",267540],["2132",108000],["4112",98700],["1112",80000],["1381",50000],["4122",42240],["4111",32500],["4121",30000],["2131",21000],["1341",6500],["1334",3500],["1361",1000]],"economic_revenue_total_czk":57836272.13,"purpose_expenditure":[["2321",74150100],["3639",4673624],["6409",3778539.92],["2310",2041019],["5512",1464000],["3117",1235519.66],["6112",1215000],["6171",1087328],["3722",1000000],["2219",589314],["2212",580000],["6399",517540],["1031",316213],["3745",280000],["3392",270000],["3631",220000],["3419",130000],["3399",110000],["3330",104768],["3633",90000],["6320",76000],["2221",65000],["5213",50000],["3412",45000],["3733",43000],["4351",41400],["3421",40000],["3721",40000],["2141",38974.29],["6114",32500],["1014",20000],["6402",10432.26],["3314",10000],["3341",10000],["3545",10000],["6310",8000],["3319",5000],["3632",5000],["3725",5000],["3429",3000]],"purpose_expenditure_total_czk":94411272.13},"actual":{"economic_expenditure":[["6121",24450374.93],["6349",1313679],["5169",1297804.67],["6123",1020980.47],["5023",948129],["5331",630000],["5336",570519.66],["5011",367832],["5031",315086],["5021",310581],["5154",284693.99],["5365",267540],["5362",214059],["5032",139051],["5223",104768],["5171",104750.88],["5139",97643.35],["5163",83077.6],["5137",62238.24],["5321",56400],["5329",56304],["5213",38974.29],["5156",35837],["5175",31909.9],["6130",29139],["5194",22069.1],["5153",16278.06],["5364",10432.26],["5221",10000],["5132",9396],["5151",9048],["5019",7522.68],["5168",7350.78],["5162",7002.72],["5164",6461],["5499",6000],["5179",5742],["5038",4961],["5136",4723],["5222",3000],["5039",2542.07],["5173",2454],["5167",1680],["5161",916],["5138",822]],"economic_expenditure_total_czk":32969773.65,"economic_financing":[["8115",-25701782.18],["8117",19000000],["8123",4352620],["8901",203391.24]],"economic_financing_total_czk":-2145770.94,"economic_revenue":[["4213",12768582.77],["4222",7142900],["1211",4562444.46],["1121",2442690.55],["1111",1719613],["1511",1156539.05],["3122",991339],["2111",726184.8],["4116",688732.66],["2141",474685.65],["4216",450000],["4113",441585.53],["1113",322876.22],["1345",292848],["1122",267540],["1112",159222.29],["2132",110411],["4112",98700],["1386",88997.02],["4122",42240],["1387",34879.61],["4111",32500],["4121",30000],["1334",27405],["2131",27277],["1341",6900],["3111",2400],["1335",1756],["2112",1545],["1361",1540],["1381",709.98],["2321",500]],"economic_revenue_total_czk":35115544.59,"purpose_expenditure":[["2321",22127964.98],["3639",1868129.22],["2310",1363359],["3117",1203768.51],["6112",1199918],["5512",1041937.22],["6171",1035191.92],["3722",953708.14],["6399",481599],["2219",296450],["3745",269074.06],["3631",175449],["3392",163774.5],["3330",104768],["3399",98488.48],["3633",84966.2],["1031",84240],["6320",75842],["4351",41400],["2141",38974.29],["2212",37806],["3421",37636.2],["3733",37488.22],["6114",21804.1],["3412",21643.59],["1014",19747.2],["3721",16426.96],["2221",11774],["6402",10432.26],["3545",10000],["3314",9723],["6310",7235.6],["3319",5000],["3632",3668],["3725",3630],["3419",3216],["3429",3000],["3341",540]],"purpose_expenditure_total_czk":32969773.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}