{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842532","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842532","name":"Obec Osové","short_name":"Osové","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596353},"amounts":{"revenue_approved":2737000,"revenue_adjusted":4867861.93,"revenue_actual":4463022.35,"expense_approved":2737000,"expense_adjusted":4867861.93,"expense_actual":1847669.4,"tax_revenue":2286195.12,"nontax_revenue":1728739.23,"capital_revenue":14900,"transfer_revenue":433188,"current_expense":1309012.48,"capital_expense":538656.92,"budget_balance":2615352.95,"cash_current":8190731.83,"cash_previous":5426454.55},"ratios":{"revenue_execution":0.91683421,"expense_execution":0.37956487,"balance_to_revenue":0.5860049,"cash_to_expense":4.43300724,"cash_yoy":0.50940762,"capital_expense_share":0.29153317,"transfer_revenue_share":0.09706158},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842532/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842532"},"seo":{"slug":"osove","path":"/cz/municipalities/osove/"},"population":{"value":102,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2737000,"expenditure_czk":2737000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4867861.93,"expenditure_czk":4867861.93,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4463022.35,"expenditure_czk":1847669.4,"financing_czk":-2615352.95,"balance_czk":2615352.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",857332],["5169",389000],["5023",310000],["5365",300000],["5171",193000],["5021",186000],["5154",106000],["5166",100000],["5321",60000],["5139",51000],["5168",30000],["6130",30000],["5032",27000],["5137",25000],["5903",20000],["5492",12700],["5156",10000],["5162",8700],["5167",7000],["5175",7000],["5163",4000],["5329",1568],["5173",1000],["5038",400],["5161",300]],"economic_expenditure_total_czk":2737000,"economic_financing":[["8118",-8750000],["8115",4750000],["8117",4000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",910000],["1121",460000],["1111",320000],["1122",300000],["2111",160000],["1511",150000],["2141",142500],["1113",77000],["4112",71800],["1345",40000],["2329",25000],["1112",20000],["4111",20000],["1342",12000],["3111",10000],["1386",9000],["1381",4500],["1387",4000],["1341",1000],["1361",200]],"economic_revenue_total_czk":2737000,"purpose_expenditure":[["6171",684400],["2321",557332],["6112",337000],["6399",300000],["2310",225000],["3722",180000],["3745",175000],["5512",50000],["3631",42000],["2212",35000],["3639",31568],["3412",27000],["5213",20000],["6114",20000],["3399",17700],["2341",10000],["4351",10000],["5311",8000],["6310",4000],["3326",3000]],"purpose_expenditure_total_czk":2737000},"revised":{"economic_expenditure":[["6121",2607394.93],["5169",418028],["5023",310000],["5365",300000],["5171",242250],["5021",233119.4],["6122",124630],["5154",110900],["5166",100000],["6130",80000],["5139",62604.6],["5321",59800],["5137",52069],["5168",35000],["5032",28000],["5903",20000],["5175",13488],["5162",13000],["5492",12700],["5156",10000],["5136",8910],["5167",7000],["5172",6190],["5163",4000],["5173",3288],["5029",2022],["5329",1568],["5362",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":4867861.93,"economic_financing":[["8118",-8750000],["8115",4750000],["8117",4000000]],"economic_financing_total_czk":0,"economic_revenue":[["2324",1470123.4],["1211",982749.29],["1121",526724.12],["1111",356338.98],["1122",293771.37],["2111",229830],["4113",173888],["1511",172215.25],["4222",155000],["2141",142500],["1113",77000],["4112",71800],["1345",52100],["1112",34323.49],["4111",32500],["2329",28733.5],["1386",24203.39],["3111",14900],["1342",12000],["1387",9531.82],["1381",4500],["1356",2120.61],["1341",800],["1361",200],["1334",8.71]],"economic_revenue_total_czk":4867861.93,"purpose_expenditure":[["6171",2183706.93],["2321",572332],["3722",487999.92],["6112",338000],["6399",300000],["3639",297754.08],["2310",225000],["3745",182000],["2212",50000],["5512",50000],["3631",42000],["3412",34069],["6114",32500],["5213",20000],["3399",17700],["2341",10000],["4351",9800],["5311",8000],["6310",4000],["3326",3000]],"purpose_expenditure_total_czk":4867861.93},"actual":{"economic_expenditure":[["6121",379276.92],["5169",352192.71],["5023",304350],["5021",186019],["6122",124630],["5154",104462.23],["5321",55143],["5365",53970],["5166",53618.13],["5139",43338.53],["6130",34750],["5137",31740.08],["5168",29660.59],["5032",27392],["5171",13929],["5492",12700],["5136",8910],["5172",6190],["5162",4993.01],["5156",4796],["5167",4200],["5163",3625.2],["5029",2022],["5329",1568],["5175",1488],["5362",1000],["5173",928],["5038",400],["5161",377]],"economic_expenditure_total_czk":1847669.4,"economic_financing":[["8118",-2750000],["8115",134647.05]],"economic_financing_total_czk":-2615352.95,"economic_revenue":[["2324",1470123.4],["1211",982749.29],["1121",526724.12],["1111",356338.98],["2111",229830],["4113",173888],["1511",172215.25],["4222",155000],["4112",71800],["1113",69573.16],["1122",53970],["1345",52100],["1112",34323.49],["4111",32500],["2329",28733.5],["1386",19186.78],["3111",14900],["1342",8265],["1387",7520.49],["1356",2120.61],["1341",800],["1361",150],["1381",149.24],["2141",52.33],["1334",8.71]],"economic_revenue_total_czk":4463022.35,"purpose_expenditure":[["3722",478551.23],["6112",331742],["6171",318798.62],["2321",225907],["2310",148336.8],["3745",74380.93],["6399",53970],["5512",45343],["3639",37518],["3631",32592.02],["2212",27400],["3412",24285],["6114",18319.6],["3399",12700],["4351",9800],["5311",4400],["6310",3625.2]],"purpose_expenditure_total_czk":1847669.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}