{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842460","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842460","name":"Obec Jabloňov","short_name":"Jabloňov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595730},"amounts":{"revenue_approved":7974021,"revenue_adjusted":11972025.5,"revenue_actual":11825868.5,"expense_approved":11176620,"expense_adjusted":13938172,"expense_actual":8267334.95,"tax_revenue":7858591.78,"nontax_revenue":415347.72,"capital_revenue":1120000,"transfer_revenue":2431929,"current_expense":6315691.05,"capital_expense":1951643.9,"budget_balance":3558533.55,"cash_current":16971639.1,"cash_previous":13413105.55},"ratios":{"revenue_execution":0.98779179,"expense_execution":0.59314342,"balance_to_revenue":0.30091097,"cash_to_expense":2.0528549,"cash_yoy":0.26530273,"capital_expense_share":0.23606687,"transfer_revenue_share":0.20564485},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842460/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842460"},"seo":{"slug":"jablonov","path":"/cz/municipalities/jablonov/"},"population":{"value":355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7974021,"expenditure_czk":11176620,"financing_czk":3202599,"balance_czk":-3202599},{"stage":"revised","revenue_czk":11972025.5,"expenditure_czk":13938172,"financing_czk":1966146.5,"balance_czk":-1966146.5},{"stage":"actual","revenue_czk":11825868.5,"expenditure_czk":8267334.95,"financing_czk":-3558533.55,"balance_czk":3558533.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6600000],["5169",1328190],["5023",950000],["5171",886600],["5021",386700],["5139",148000],["5032",129000],["5031",80000],["5175",62790],["5321",55000],["5154",50000],["5329",46440],["5153",45000],["5194",45000],["5339",45000],["5365",40000],["5137",35000],["5222",35000],["5163",32500],["5156",31000],["5223",30000],["5162",21000],["5168",20000],["5151",15000],["5212",15000],["5136",8500],["5229",8000],["5173",5400],["5019",5000],["5133",5000],["5167",5000],["5179",5000],["5039",1500],["5161",1000]],"economic_expenditure_total_czk":11176620,"economic_financing":[["8115",3202599]],"economic_financing_total_czk":3202599,"economic_revenue":[["1211",3300000],["1121",1650000],["1111",1180000],["1511",600000],["1345",260000],["1113",210000],["2324",160000],["2111",102500],["1112",100000],["2132",90000],["4112",81500],["2131",48000],["1122",40000],["1386",40000],["1387",40000],["4111",32000],["2139",22021],["1334",7000],["1341",6000],["1361",5000]],"economic_revenue_total_czk":7974021,"purpose_expenditure":[["6171",4888000],["2341",2000000],["6112",1050000],["2212",600000],["3639",500000],["1032",400000],["3722",400000],["3723",300000],["3745",210000],["3319",120000],["3631",100000],["5512",100000],["4351",55000],["2310",40920],["1014",40000],["3399",40000],["6399",40000],["3113",35000],["3412",35000],["6114",32000],["3330",30000],["3721",30000],["6320",25000],["3314",22000],["3341",20000],["3421",15000],["3111",10000],["3725",10000],["3525",8000],["3326",5000],["3543",5000],["5213",5000],["6310",3500],["3726",2000],["3633",200]],"purpose_expenditure_total_czk":11176620},"revised":{"economic_expenditure":[["6121",4672915],["5169",3248825],["6130",1270000],["5023",966000],["5171",922400],["5021",408000],["5139",349500],["6349",288000],["5137",270000],["6119",254100],["5365",123500],["5223",120000],["5032",119000],["5321",86500],["5154",82000],["5031",80000],["5175",61090],["5212",60000],["6122",58000],["5339",55000],["5329",46440],["5153",45000],["5163",43500],["5194",43000],["5019",35100],["5222",35000],["5123",32000],["5168",25000],["5162",23500],["5156",23150],["5151",15500],["5364",14242],["5362",11200],["5039",10610],["5229",8000],["5136",7700],["5179",7000],["5173",5400],["5133",5000],["5167",5000],["5161",1000],["5909",1000]],"economic_expenditure_total_czk":13938172,"economic_financing":[["8115",1966146.5]],"economic_financing_total_czk":1966146.5,"economic_revenue":[["1211",3346383.31],["4116",1944170],["1121",1794092.6],["1111",1226397.73],["3111",1197081],["1511",661767.04],["1345",261000],["1113",236929.23],["4122",195000],["4213",178759],["2324",164468],["1112",116901.02],["1122",115500],["2111",105260],["2132",89608],["4112",81500],["1386",65352.6],["2131",50919],["2141",44647.72],["4111",32500],["1387",25615.15],["2139",22021],["2211",7500],["1341",5200],["1361",2590],["1381",504.7],["1335",358.4]],"economic_revenue_total_czk":11972025.5,"purpose_expenditure":[["6171",4888000],["2341",2000000],["3639",1745000],["6112",1076510],["2212",600000],["1032",400000],["3722",400000],["5512",387700],["3631",303000],["3723",300000],["3635",254100],["2321",245000],["3745",210000],["2310",207920],["3330",120000],["6399",115500],["3319",110000],["3412",95000],["3113",75000],["4351",55000],["3399",50000],["3421",47000],["1014",45000],["6114",32500],["3721",30000],["6320",25000],["3314",22000],["3341",20000],["3726",17000],["6402",14242],["3725",11000],["3111",10000],["3525",8000],["3326",5000],["3543",5000],["5213",5000],["6310",3500],["3633",200]],"purpose_expenditure_total_czk":13938172},"actual":{"economic_expenditure":[["5169",3018715.88],["6130",1224826],["5023",964880],["5021",369047],["5171",326277.4],["6349",288000],["5139",286387.62],["5137",255773.49],["6119",254100],["6121",129070],["5223",120000],["5365",119500],["5032",112425],["5154",81268],["5031",70764],["5321",65600],["5212",60000],["6122",55647.9],["5339",55000],["5329",46376],["5163",40710.4],["5194",37851],["5153",36832.11],["5175",36183],["5222",30000],["5123",28727],["5019",27362],["5168",24115],["5162",21182.22],["5156",18872.93],["5364",14242],["5151",13121],["5362",11200],["5039",8250],["5179",5523],["5136",5214],["5167",3900],["5161",278],["5173",113]],"economic_expenditure_total_czk":8267334.95,"economic_financing":[["8115",-3558533.55]],"economic_financing_total_czk":-3558533.55,"economic_revenue":[["1211",3346383.31],["4116",1944170],["1121",1794092.6],["1111",1226397.73],["3111",1120000],["1511",661767.04],["1345",261000],["1113",236929.23],["4122",195000],["4213",178759],["2324",164468],["1112",116901.02],["1122",115500],["2132",81500],["4112",81500],["1386",65352.6],["2131",48619],["2111",46592],["2141",44647.72],["4111",32500],["1387",25615.15],["2139",22021],["2211",7500],["1341",5200],["1361",2590],["1381",504.7],["1335",358.4]],"economic_revenue_total_czk":11825868.5,"purpose_expenditure":[["2341",1766299],["3639",1428395],["6112",1072968.54],["6171",730793.53],["3722",383110.25],["5512",354065.55],["3631",293421.8],["3723",261373.82],["3635",254100],["2321",235962.57],["2310",203920],["1032",191508],["3745",190741.23],["2212",148606.38],["3330",120000],["6399",115500],["3412",80951.37],["3113",75000],["3319",63130],["3399",46956.13],["1014",42736.1],["3421",38525],["4351",34100],["6320",23477],["6114",19263],["3314",19209],["3726",15152.88],["3721",14784.99],["6402",14242],["3725",10596.21],["3111",10000],["3543",5000],["6310",3300.4],["3633",145.2]],"purpose_expenditure_total_czk":8267334.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}