{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842451","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842451","name":"Obec Velké Tresné","short_name":"Velké Tresné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":587893},"amounts":{"revenue_approved":3490600,"revenue_adjusted":3691448,"revenue_actual":2953817,"expense_approved":3490600,"expense_adjusted":3485651,"expense_actual":1689127.75,"tax_revenue":2450591.62,"nontax_revenue":189830.38,"capital_revenue":100,"transfer_revenue":313295,"current_expense":1689127.75,"capital_expense":0,"budget_balance":1264689.25,"cash_current":21628567.62,"cash_previous":20363878.37},"ratios":{"revenue_execution":0.80017841,"expense_execution":0.48459463,"balance_to_revenue":0.42815423,"cash_to_expense":12.80457776,"cash_yoy":0.06210454,"capital_expense_share":0,"transfer_revenue_share":0.10606446},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842451/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842451"},"seo":{"slug":"velke-tresne","path":"/cz/municipalities/velke-tresne/"},"population":{"value":98,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3490600,"expenditure_czk":3490600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3691448,"expenditure_czk":3485651,"financing_czk":-205797,"balance_czk":205797},{"stage":"actual","revenue_czk":2953817,"expenditure_czk":1689127.75,"financing_czk":-1264689.25,"balance_czk":1264689.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1054000],["6121",500000],["5023",300000],["5171",291000],["5365",200000],["5139",185500],["5011",140000],["5032",120000],["5362",115000],["5137",107000],["5154",100000],["5323",80000],["5153",70000],["5021",62000],["5175",32000],["5031",30000],["5162",20000],["5194",20000],["5163",15000],["5019",10000],["5138",10000],["5223",8000],["5156",7100],["5321",4500],["5173",3000],["5168",2000],["5229",2000],["5161",1000],["5901",1000],["5136",500]],"economic_expenditure_total_czk":3490600,"economic_revenue":[["1211",980000],["2111",800000],["1121",500000],["1111",350000],["1511",300000],["1122",200000],["1113",100000],["4112",71800],["1345",70000],["1112",30000],["4111",25000],["2324",20000],["3111",20000],["1381",15000],["2131",5000],["1341",3000],["2141",500],["2112",300]],"economic_revenue_total_czk":3490600,"purpose_expenditure":[["2310",500000],["6171",500000],["2212",400000],["6112",400000],["6399",300000],["1032",250000],["3639",250000],["3722",250000],["3631",200000],["3745",100000],["2292",80000],["4351",50000],["3319",40000],["5512",39100],["3399",30000],["6114",25000],["2341",10000],["3330",10000],["3721",10000],["3723",10000],["5213",10000],["6320",10000],["3341",5000],["6310",5000],["3231",4500],["3421",2000]],"purpose_expenditure_total_czk":3490600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",921710],["5171",512800],["6121",500000],["5023",304000],["5139",180847],["5011",140000],["5137",130200],["5032",116000],["5362",115000],["5154",100000],["5365",80640],["5153",61691],["5021",53972],["5213",42000],["5323",38000],["5175",31191],["5031",30000],["5194",22000],["5162",20000],["5163",15000],["5019",14800],["5329",10200],["5138",10000],["5223",8000],["5156",7100],["5492",5500],["5321",4500],["5221",3000],["5168",2000],["5229",2000],["5161",1000],["5173",1000],["5901",1000],["5136",500]],"economic_expenditure_total_czk":3485651,"economic_financing":[["8115",-205797]],"economic_financing_total_czk":-205797,"economic_revenue":[["1211",980000],["2111",800000],["1121",500000],["1511",391685],["1111",367300],["4122",155000],["1113",100000],["1122",80640],["4112",71800],["4116",53995],["1345",48000],["1112",32560],["4111",32500],["2324",20000],["3111",20000],["1386",18177],["1387",8000],["2131",5000],["1341",3000],["1356",2765],["2141",500],["2112",300],["1381",160],["1361",50],["1382",16]],"economic_revenue_total_czk":3691448,"purpose_expenditure":[["2310",500000],["6171",500000],["2212",400000],["6112",400000],["1032",374000],["3639",250000],["3722",250000],["3631",200000],["6399",180640],["3745",100000],["2292",80000],["4351",50000],["3319",40000],["5512",39100],["3399",30000],["6114",12411],["2341",10000],["3330",10000],["3721",10000],["3723",10000],["5213",10000],["6320",10000],["3341",5000],["6310",5000],["3231",4500],["3525",3000],["3421",2000]],"purpose_expenditure_total_czk":3485651},"actual":{"economic_expenditure":[["5169",541500.89],["5023",303608],["5171",256665.2],["5011",103085],["5365",80640],["5137",65679],["5139",65457.06],["5213",41031],["5154",40623.73],["5032",36607],["5153",31738.97],["5031",25569],["5021",22972],["5194",17801.9],["5162",15936],["5175",14962],["5329",10200],["5362",-6638],["5492",5500],["5019",4726],["5221",3000],["5223",3000],["5163",2800],["5156",2663]],"economic_expenditure_total_czk":1689127.75,"economic_financing":[["8115",-1271069.25],["8901",6380]],"economic_financing_total_czk":-1264689.25,"economic_revenue":[["1211",934781.13],["1121",499144.63],["1511",391685],["1111",367298.44],["2111",171245.05],["4122",155000],["1122",80640],["4112",71800],["1113",66092.83],["4116",53995],["1345",48000],["1112",32559.28],["4111",32500],["1386",18176.5],["2324",13712.33],["1387",7128.99],["2131",4873],["1356",2764.96],["1341",2100],["1381",154.1],["3111",100],["1361",50],["1382",15.76]],"economic_revenue_total_czk":2953817,"purpose_expenditure":[["1032",373240.32],["6112",330938],["6171",291799.78],["2212",255031.7],["3722",81698.25],["6399",71137],["3639",62129.21],["3745",41211],["2292",41031],["3631",40623.73],["3399",25536.9],["4351",23960],["3319",14341],["6114",12411],["3721",8500.86],["5512",6738],["3330",3000],["3525",3000],["6320",1488],["6310",1312]],"purpose_expenditure_total_czk":1689127.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}