{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842397","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842397","name":"Obec Vysoké","short_name":"Vysoké","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":588334},"amounts":{"revenue_approved":5140300,"revenue_adjusted":5512899,"revenue_actual":5510971.12,"expense_approved":5140300,"expense_adjusted":5140300,"expense_actual":3776200.91,"tax_revenue":4721472.74,"nontax_revenue":565198.38,"capital_revenue":0,"transfer_revenue":224300,"current_expense":2904179.56,"capital_expense":872021.35,"budget_balance":1734770.21,"cash_current":13981370.43,"cash_previous":12246600.22},"ratios":{"revenue_execution":0.9996503,"expense_execution":0.73462656,"balance_to_revenue":0.31478485,"cash_to_expense":3.70249644,"cash_yoy":0.14165321,"capital_expense_share":0.23092557,"transfer_revenue_share":0.04070063},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842397/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842397"},"seo":{"slug":"vysoke","path":"/cz/municipalities/vysoke/"},"population":{"value":207,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5140300,"expenditure_czk":5140300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5512899,"expenditure_czk":5140300,"financing_czk":-372599,"balance_czk":372599},{"stage":"actual","revenue_czk":5510971.12,"expenditure_czk":3776200.91,"financing_czk":-1734770.21,"balance_czk":1734770.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1984800],["5171",857730],["5169",618642],["5021",509000],["5023",360000],["5137",171000],["5139",128000],["5365",90000],["6122",60000],["5154",58000],["5903",50000],["5032",40000],["5329",29365],["5162",28000],["5156",26500],["5153",20000],["5163",17000],["5168",16000],["5194",15000],["5136",14000],["5134",13500],["5229",7285],["5362",5500],["5321",5478],["5175",5000],["5492",5000],["5901",3000],["5041",1000],["5161",1000],["5151",500]],"economic_expenditure_total_czk":5140300,"economic_revenue":[["1211",2100000],["1121",1000000],["1111",700000],["2131",433000],["1511",300000],["1113",180000],["1122",100000],["1345",90000],["4112",71800],["1112",45000],["2324",45000],["2139",38000],["4111",32000],["1341",3000],["1361",1000],["1382",1000],["2149",500]],"economic_revenue_total_czk":5140300,"purpose_expenditure":[["2321",1000000],["2219",500000],["3639",500000],["3723",500000],["3421",400000],["6112",400000],["6171",350000],["3633",219800],["3326",200000],["3722",180000],["3412",150000],["3745",150000],["6399",90000],["3631",80000],["3319",60000],["3725",60000],["5512",60000],["2212",50000],["3399",50000],["5213",50000],["6114",32000],["2310",30000],["6320",15000],["3721",5000],["6409",3000],["3632",2500],["6310",2000],["3341",1000]],"purpose_expenditure_total_czk":5140300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1270180],["6121",721512],["5169",700342],["6349",685000],["5021",481559],["5023",360000],["5137",175220],["5365",107940],["5139",95816],["5154",82000],["5903",50000],["6122",45000],["5032",40000],["5175",37195],["5168",31000],["5329",29253],["5134",27100],["5123",26030],["5156",25200],["5162",25000],["5163",20700],["5153",20000],["5038",15000],["5194",15000],["5041",13500],["5362",10712],["5492",10000],["5321",7956],["5229",7285],["5136",3300],["5161",1000],["5151",500]],"economic_expenditure_total_czk":5140300,"economic_financing":[["8115",-372599]],"economic_financing_total_czk":-372599,"economic_revenue":[["1211",2029000],["1121",1087806],["1111",743300],["2131",435710],["1511",381206],["1113",144000],["4122",120000],["1122",107940],["1345",98650],["2324",88700],["4112",71800],["1112",70900],["1386",39630],["2139",38720],["4111",32500],["1387",15531],["1341",3700],["2119",2000],["1361",1000],["2149",500],["1381",306]],"economic_revenue_total_czk":5512899,"purpose_expenditure":[["2321",958010],["2219",500000],["3639",500000],["3723",482060],["6112",400000],["6171",400000],["3412",280000],["3631",280000],["3326",200000],["3722",195000],["3745",150000],["6399",107940],["3421",94990],["3633",87322],["3341",67500],["3319",60000],["3725",60000],["5512",60000],["2212",59300],["3399",50000],["5213",50000],["6114",32000],["2310",30000],["6320",15000],["3721",14000],["3632",4978],["6310",2200]],"purpose_expenditure_total_czk":5140300},"actual":{"economic_expenditure":[["5171",953437.7],["6349",685000],["5169",658263.93],["5021",365297],["5023",327582],["6121",187021.35],["5365",107940],["5137",83398],["5139",60654.08],["5154",55924.11],["5032",29504],["5329",29253],["5175",27172],["5123",26024],["5162",24054.69],["5153",19283.04],["5168",18995.88],["5156",18753],["5038",14665],["5163",14064.4],["5041",13303.73],["5134",12471],["5362",10657],["5492",9380],["5321",7956],["5194",6728],["5229",5097],["5136",3290],["5161",585],["5151",446]],"economic_expenditure_total_czk":3776200.91,"economic_financing":[["8115",-1734770.21]],"economic_financing_total_czk":-1734770.21,"economic_revenue":[["1211",2028753.17],["1121",1087805.08],["1111",743237.96],["2131",435708],["1511",381205.14],["1113",143644.9],["4122",120000],["1122",107940],["1345",98650],["2324",88654.5],["4112",71800],["1112",70877.81],["1386",39622.6],["2139",38720],["4111",32500],["1387",15530.97],["1341",3700],["2119",2000],["1381",305.11],["1361",200],["2149",115.88]],"economic_revenue_total_czk":5510971.12,"purpose_expenditure":[["2321",957873.94],["3639",386612.95],["6171",361882.79],["6112",357086],["3412",264302],["3631",262322.06],["3722",194648.27],["3326",190215.85],["3723",185243.96],["6399",107940],["2219",98840],["3341",67332.65],["2212",59172],["3725",55584.67],["3319",43109.08],["3745",41947.63],["3399",30454],["3633",27719.89],["2310",24326],["6114",19368],["3721",13923.77],["6320",8473],["3421",8377],["3632",4956],["5512",2318],["6310",2171.4]],"purpose_expenditure_total_czk":3776200.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}