{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842362","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842362","name":"Obec Vatín","short_name":"Vatín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596949},"amounts":{"revenue_approved":8843348,"revenue_adjusted":11532253.86,"revenue_actual":10836702.44,"expense_approved":11854500,"expense_adjusted":13398130.86,"expense_actual":10150351.43,"tax_revenue":7062432.6,"nontax_revenue":1456315.98,"capital_revenue":0,"transfer_revenue":2317953.86,"current_expense":6353056.45,"capital_expense":3797294.98,"budget_balance":686351.01,"cash_current":20679518.87,"cash_previous":19993167.86},"ratios":{"revenue_execution":0.93968643,"expense_execution":0.75759459,"balance_to_revenue":0.06333578,"cash_to_expense":2.03732048,"cash_yoy":0.03432928,"capital_expense_share":0.37410478,"transfer_revenue_share":0.21389845},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842362/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842362"},"seo":{"slug":"vatin","path":"/cz/municipalities/vatin/"},"population":{"value":295,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8843348,"expenditure_czk":11854500,"financing_czk":3011152,"balance_czk":-3011152},{"stage":"revised","revenue_czk":11532253.86,"expenditure_czk":13398130.86,"financing_czk":1865877,"balance_czk":-1865877},{"stage":"actual","revenue_czk":10836702.44,"expenditure_czk":10150351.43,"financing_czk":-686351.01,"balance_czk":686351.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",2666500],["5171",1718100],["6121",1440000],["5169",1305500],["5023",867000],["5031",538500],["5011",518200],["5021",383500],["5365",375000],["5139",360400],["5362",350000],["5331",325000],["5032",159400],["5154",138000],["5153",101800],["5137",87000],["5168",86500],["5213",85000],["5651",70000],["5163",54500],["5164",39600],["5222",38000],["5156",32000],["5175",31000],["5162",30000],["5194",24000],["5019",10000],["5329",8900],["5038",4100],["5039",3000],["5161",3000],["5151",1000]],"economic_expenditure_total_czk":11854500,"economic_financing":[["8115",3011152]],"economic_financing_total_czk":3011152,"economic_revenue":[["1211",2971000],["1121",1465000],["1111",1050000],["4122",591448],["1511",549000],["1122",500000],["2131",445000],["1113",255000],["4116",185400],["1345",184000],["2324",177000],["2141",150000],["4112",77200],["1112",70000],["2111",66000],["1381",50000],["1386",34000],["1387",16000],["1341",5200],["1361",2100]],"economic_revenue_total_czk":8843348,"purpose_expenditure":[["2219",1500000],["2223",1500000],["3639",1250000],["6112",1131000],["5512",1050000],["2321",750000],["6171",720000],["6399",700000],["3412",500000],["3111",422000],["2341",300000],["2212",250000],["2310",250000],["3723",228000],["3722",223000],["3635",206000],["1032",150500],["3745",130000],["3631",94000],["3319",90000],["2141",85000],["2333",50000],["3326",50000],["3399",40000],["6320",34000],["3419",30000],["3725",30000],["6114",30000],["3739",25000],["3721",15000],["3429",8000],["5213",5000],["6310",5000],["3421",3000]],"purpose_expenditure_total_czk":11854500},"revised":{"economic_expenditure":[["6121",1955000],["5171",1493100],["5169",1479500],["6122",1202500],["6123",1145000],["5023",867000],["5011",608200],["5021",551100],["5139",390400],["5365",379000],["5031",368500],["5362",350200],["5213",345000],["5331",340000],["5336",281430.86],["5137",255000],["6130",180000],["5032",159400],["5154",138000],["5194",124000],["5153",101800],["5222",98000],["5163",85500],["5168",79500],["5162",70000],["5651",70000],["5175",61000],["5156",42000],["5164",39600],["5166",36000],["5151",29000],["5123",20000],["5019",16500],["5329",8900],["5039",7500],["5167",7000],["5321",6000],["5038",4100],["5161",3000],["5173",400]],"economic_expenditure_total_czk":13398130.86,"economic_financing":[["8115",1865877]],"economic_financing_total_czk":1865877,"economic_revenue":[["1211",2971000],["1121",1465000],["1111",1050000],["4222",1046448],["2111",783000],["1511",549000],["1122",500000],["4216",450000],["2131",445000],["4116",311805.86],["2149",300000],["1113",255000],["4113",201585],["2324",197000],["1345",184000],["4122",160000],["2141",150000],["2451",125000],["4112",77200],["1112",70000],["2132",63000],["1381",50000],["4213",38415],["1386",34000],["4111",32500],["1387",16000],["1341",5200],["1361",2100]],"economic_revenue_total_czk":11532253.86,"purpose_expenditure":[["3639",2365200],["2219",1500000],["5512",1289000],["6112",1131000],["6171",1040000],["3111",853430.86],["2321",828000],["6399",700000],["3412",500000],["2341",365000],["3722",303000],["3723",298000],["2310",281000],["2212",250000],["2141",235000],["3635",221000],["3399",220000],["3745",160000],["1032",150500],["3900",110000],["3631",94000],["3319",90000],["2223",75000],["6320",54000],["2333",50000],["3326",50000],["3419",30000],["3725",30000],["4379",30000],["6114",30000],["3739",29000],["3721",15000],["3429",8000],["5213",5000],["6310",5000],["3421",3000]],"purpose_expenditure_total_czk":13398130.86},"actual":{"economic_expenditure":[["6122",1495015.5],["6121",1384972.48],["5169",1238531.39],["5023",843179],["6123",743740],["5011",578133],["5331",530436.14],["5021",508508],["5171",420266.58],["5031",317361],["5336",281430.86],["5365",241288],["5139",238829.04],["6130",173567],["5137",143604.12],["5032",131361],["5651",125000],["5154",119838],["5213",109181],["5163",71854],["5162",60123.46],["5222",57681],["5168",56675.02],["5153",54659],["5194",43511.7],["5362",34996],["5175",24991.59],["5151",24000],["5156",23104.4],["5123",18365.38],["5164",11785],["5019",11251],["5167",9330],["5329",8721],["5321",6000],["5039",3811.77],["5038",3211],["5363",1000],["5161",644],["5173",394]],"economic_expenditure_total_czk":10150351.43,"economic_financing":[["8118",-8000000],["8117",4000000],["8127",3000000],["8115",313648.99]],"economic_financing_total_czk":-686351.01,"economic_revenue":[["1211",2994728.97],["1121",1598021.19],["1111",1120156.56],["4222",1046448],["1511",564189.83],["2111",483638.25],["4216",450000],["4116",311805.86],["2149",297000],["1122",212940],["1113",211691.08],["4113",201585],["2131",180078],["2324",175820.27],["1345",167750],["4122",160000],["2141",130147.13],["2451",125000],["1112",104258.16],["4112",77200],["2132",62370],["1386",58183.42],["4213",38415],["4111",32500],["1387",22824.94],["1341",5750],["2123",2262.33],["1361",1370],["1381",500.64],["1382",67.81]],"economic_revenue_total_czk":10836702.44,"purpose_expenditure":[["3639",2164383.44],["5512",1136750.27],["6112",1083765.23],["6171",958902.76],["2219",895647.56],["2321",804752.15],["3111",803503.5],["2341",360106],["3722",271355.27],["3723",254499.34],["6399",247777],["3635",218000],["3745",153159.88],["2310",118599.28],["3399",118188.89],["3900",109181],["3631",72586.1],["1032",72552.65],["2212",65987.56],["6320",51831],["3319",45208],["3419",30000],["3739",28348],["6114",20738.5],["4379",20300],["3326",15156],["3721",11658.05],["3412",9754.4],["6310",4804],["3421",2855.6]],"purpose_expenditure_total_czk":10150351.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}