{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842311","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842311","name":"Obec Račín","short_name":"Račín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":588059},"amounts":{"revenue_approved":3964000,"revenue_adjusted":4400682.67,"revenue_actual":4737078.9,"expense_approved":3964000,"expense_adjusted":4011540.99,"expense_actual":3446457.22,"tax_revenue":3880315.23,"nontax_revenue":536764.67,"capital_revenue":0,"transfer_revenue":319999,"current_expense":2807656.09,"capital_expense":638801.13,"budget_balance":1290621.68,"cash_current":8271915.36,"cash_previous":6981293.68},"ratios":{"revenue_execution":1.07644183,"expense_execution":0.85913549,"balance_to_revenue":0.27245096,"cash_to_expense":2.40012129,"cash_yoy":0.18486856,"capital_expense_share":0.18535008,"transfer_revenue_share":0.06755197},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842311/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842311"},"seo":{"slug":"racin","path":"/cz/municipalities/racin/"},"population":{"value":146,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3964000,"expenditure_czk":3964000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4400682.67,"expenditure_czk":4011540.99,"financing_czk":-389141.68,"balance_czk":389141.68},{"stage":"actual","revenue_czk":4737078.9,"expenditure_czk":3446457.22,"financing_czk":-1290621.68,"balance_czk":1290621.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",805600],["5023",542000],["5021",467900],["5137",424000],["5011",359800],["5171",295000],["5139",227000],["5154",220000],["5031",85000],["5365",84000],["5032",81000],["5194",60000],["6130",45000],["6121",40000],["5179",38000],["5162",35000],["5163",30000],["5132",20000],["5903",20000],["5173",19700],["5492",12000],["5229",10000],["5321",10000],["5175",6000],["5131",5000],["5133",5000],["5166",5000],["5161",2700],["5164",2300],["5038",2000],["5041",2000],["5221",2000],["5136",1000]],"economic_expenditure_total_czk":3964000,"economic_revenue":[["1211",1593000],["1121",755000],["1111",550000],["2111",271400],["1511",150000],["1113",128000],["1345",119000],["2132",85000],["1122",80000],["4112",71800],["2141",50000],["1112",36000],["1342",25000],["4111",17000],["1386",12000],["2131",8300],["1381",5000],["1387",5000],["1341",2000],["1361",500]],"economic_revenue_total_czk":3964000,"purpose_expenditure":[["6171",1515700],["3722",775000],["6112",610000],["2321",290000],["3631",270000],["2310",180000],["3745",94000],["6399",80000],["1031",47300],["2212",40000],["5212",20000],["5213",20000],["6114",17000],["3419",5000]],"purpose_expenditure_total_czk":3964000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",633335.12],["5023",542000],["6121",512582.23],["5137",415657.9],["5021",400501],["5011",358200],["5139",262710.99],["5154",236987.27],["6122",100000],["5031",85000],["5365",83313.3],["5032",81000],["5194",58894.74],["6130",46008],["5162",40759.46],["5903",20000],["5173",19700],["5163",16744],["5492",12000],["5133",11500],["5229",10000],["5321",10000],["5166",9990],["5138",7918],["5175",7184],["5132",5200.98],["5179",4929],["5156",4120],["5222",4000],["5167",2550],["5038",2352],["5164",2340],["5221",2000],["5131",1416],["5161",647]],"economic_expenditure_total_czk":4011540.99,"economic_financing":[["8115",-397634.67],["8117",8492.99]],"economic_financing_total_czk":-389141.68,"economic_revenue":[["1211",1593000],["1121",755000],["1111",550000],["2111",331962.5],["1511",150000],["1345",131800],["4222",130507],["1113",128000],["1342",103350],["2132",85982],["1122",80000],["4112",71800],["4122",64312],["2141",50000],["1112",36000],["4111",32500],["2321",32000],["4116",20880],["2324",18089.17],["1386",12000],["2131",8300],["1381",5000],["1387",5000],["1341",2700],["2212",2000],["1361",500]],"economic_revenue_total_czk":4400682.67,"purpose_expenditure":[["6171",1515700],["3722",775000],["6112",610000],["2321",298492.99],["3631",280000],["2310",180000],["3745",122000],["6399",80000],["1031",48348],["2212",40000],["5212",20000],["5213",20000],["6114",17000],["3419",5000]],"purpose_expenditure_total_czk":4011540.99},"actual":{"economic_expenditure":[["5169",594923.44],["5023",540533],["6121",512582.23],["5021",350346],["5011",341916],["5154",221420],["5137",195857.36],["5139",135766.4],["5031",82452],["6122",80210.9],["5032",78639],["5365",69628],["5162",50292.51],["6130",46008],["5194",39047],["5163",16940.4],["5133",11500],["5321",10220],["5166",9990],["5173",9464],["5138",7918],["5132",5200.98],["5175",5195],["5492",5000],["5179",4929],["5156",4120],["5222",4000],["5229",4000],["5167",2550],["5164",2340],["5221",1440],["5038",1381],["5161",647]],"economic_expenditure_total_czk":3446457.22,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",-1290621.68]],"economic_financing_total_czk":-1290621.68,"economic_revenue":[["1211",1618393.83],["1121",866805.1],["1111",597233.59],["2111",333062.5],["1511",277437],["1345",131800],["4222",130507],["1113",114545.9],["1342",103350],["2132",82472],["4112",71800],["1122",67200],["4122",64312],["1112",56495.24],["2141",50000],["4111",32500],["2321",32000],["1386",31578.03],["4116",20880],["2131",19141],["2324",18089.17],["1387",12376.85],["1341",2700],["2212",2000],["1381",249.69],["1361",150]],"economic_revenue_total_czk":4737078.9,"purpose_expenditure":[["6171",1470484.11],["6112",597404],["3722",444640.84],["2321",298364.15],["3631",275593.23],["3745",115896.46],["2310",113937.43],["6399",67200],["1031",48348],["6114",14589]],"purpose_expenditure_total_czk":3446457.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}