{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842281","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842281","name":"Obec Počítky","short_name":"Počítky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596442},"amounts":{"revenue_approved":4744500,"revenue_adjusted":5906730.31,"revenue_actual":5887076.59,"expense_approved":4744500,"expense_adjusted":4917367.76,"expense_actual":3364030.4,"tax_revenue":5194670.41,"nontax_revenue":433106.18,"capital_revenue":0,"transfer_revenue":259300,"current_expense":2322023.72,"capital_expense":1042006.68,"budget_balance":2523046.19,"cash_current":23532909.07,"cash_previous":21009862.88},"ratios":{"revenue_execution":0.99667266,"expense_execution":0.68411202,"balance_to_revenue":0.4285737,"cash_to_expense":6.99545078,"cash_yoy":0.12008866,"capital_expense_share":0.30974948,"transfer_revenue_share":0.04404563},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842281/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842281"},"seo":{"slug":"pocitky","path":"/cz/municipalities/pocitky/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4744500,"expenditure_czk":4744500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5906730.31,"expenditure_czk":4917367.76,"financing_czk":-989362.55,"balance_czk":989362.55},{"stage":"actual","revenue_czk":5887076.59,"expenditure_czk":3364030.4,"financing_czk":-2523046.19,"balance_czk":2523046.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1900000],["5169",610000],["5171",591200],["5023",350000],["5137",225000],["5021",208500],["5153",185000],["5154",150000],["5222",140000],["5139",79580],["5156",75000],["5492",48000],["5032",40000],["5163",40000],["5175",35000],["5329",27720],["5136",18000],["5194",10000],["5151",8000],["5161",3500]],"economic_expenditure_total_czk":4744500,"economic_revenue":[["1211",1984000],["1121",885000],["1111",605000],["2131",338000],["1511",197000],["4222",150000],["1345",115000],["2111",105000],["1113",102000],["1122",80000],["4112",71800],["1112",42000],["2132",40000],["1381",20000],["1341",7500],["2141",2000],["1361",200]],"economic_revenue_total_czk":4744500,"purpose_expenditure":[["3639",2359200],["6171",966080],["6112",390000],["3722",380000],["2212",140000],["3419",140000],["3745",100000],["3399",98000],["5512",85000],["2310",27720],["3314",26500],["3421",25000],["3631",7000]],"purpose_expenditure_total_czk":4744500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1900000],["5169",676548.61],["5171",591743.15],["5023",350000],["5137",225000],["5021",208516],["5153",185000],["5222",153000],["5154",150000],["5365",92400],["5139",79580],["5156",75000],["5492",48000],["5032",40000],["5163",40000],["5175",35000],["5329",28080],["5136",18000],["5194",10000],["5151",8000],["5161",3500]],"economic_expenditure_total_czk":4917367.76,"economic_financing":[["8115",-989362.55]],"economic_financing_total_czk":-989362.55,"economic_revenue":[["1211",2269728.92],["1121",1216259.12],["1111",824682.92],["1511",347918.83],["2131",235389],["1113",160672.95],["4222",155000],["2111",149013.6],["1345",122900],["1122",92400],["1112",79260.77],["4112",71800],["2132",45733],["1386",44305.54],["4111",32500],["1381",20000],["1387",17365.88],["1334",7981.2],["1342",5320],["1341",5200],["2322",2000],["2141",970.58],["1349",208],["1361",120]],"economic_revenue_total_czk":5906730.31,"purpose_expenditure":[["3639",2359200],["6171",966080],["3722",414548.61],["6112",390000],["2212",140000],["3419",140000],["3745",100000],["3399",98000],["6399",92400],["5512",85000],["6114",32000],["2310",28080],["3314",26516],["3421",25000],["4329",13000],["3631",7543.15]],"purpose_expenditure_total_czk":4917367.76},"actual":{"economic_expenditure":[["6349",685000],["5169",537854.53],["6121",357006.68],["5023",348046],["5171",279605.07],["5153",172759],["5021",167734],["5154",159646],["5222",153000],["5137",114745],["5365",92400],["5139",58378.72],["5163",37458.4],["5175",33132],["5492",32000],["5329",31590],["5032",31320],["5156",23428],["5136",19848],["5151",17783],["5194",6790],["5321",3592],["5161",914]],"economic_expenditure_total_czk":3364030.4,"economic_financing":[["8115",-2523046.19]],"economic_financing_total_czk":-2523046.19,"economic_revenue":[["1211",2269728.92],["1121",1216259.12],["1111",824682.92],["1511",347918.83],["2131",235389],["1113",160672.95],["4222",155000],["2111",149013.6],["1345",122900],["1122",92400],["1112",79260.77],["4112",71800],["2132",45733],["1386",44305.54],["4111",32500],["1387",17365.88],["1334",7981.2],["1342",5320],["1341",5200],["2322",2000],["2141",970.58],["1381",346.28],["1349",208],["1361",120]],"economic_revenue_total_czk":5887076.59,"purpose_expenditure":[["3639",1249267.84],["6171",790312.8],["3722",414548.61],["6112",379366],["3419",140000],["6399",92400],["5512",63157],["3745",59559],["3399",52290],["6114",31988],["2310",28080],["3314",26516],["4329",13000],["3421",12583],["3631",7543.15],["2212",3419]],"purpose_expenditure_total_czk":3364030.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}