{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842273","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842273","name":"Obec Lhotka","short_name":"Lhotka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596035},"amounts":{"revenue_approved":5425801,"revenue_adjusted":5972881,"revenue_actual":6163047.76,"expense_approved":4428462,"expense_adjusted":5007289,"expense_actual":3376278.85,"tax_revenue":5157611.69,"nontax_revenue":745636.07,"capital_revenue":500,"transfer_revenue":259300,"current_expense":2872028.85,"capital_expense":504250,"budget_balance":2786768.91,"cash_current":14190778.09,"cash_previous":11404009.18},"ratios":{"revenue_execution":1.03183836,"expense_execution":0.67427282,"balance_to_revenue":0.45217383,"cash_to_expense":4.20308236,"cash_yoy":0.24436747,"capital_expense_share":0.14935082,"transfer_revenue_share":0.04207334},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842273/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842273"},"seo":{"slug":"lhotka-00842273","path":"/cz/municipalities/lhotka-00842273/"},"population":{"value":223,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5425801,"expenditure_czk":4428462,"financing_czk":-997339,"balance_czk":997339},{"stage":"revised","revenue_czk":5972881,"expenditure_czk":5007289,"financing_czk":-965592,"balance_czk":965592},{"stage":"actual","revenue_czk":6163047.76,"expenditure_czk":3376278.85,"financing_czk":-2786768.91,"balance_czk":2786768.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1500000],["5171",1092000],["5169",590000],["5023",444000],["5021",160600],["5154",160000],["6119",95000],["5168",50000],["6130",50000],["5032",48700],["5139",46000],["5153",40000],["5163",30650],["5329",28200],["5031",24000],["5164",14000],["5156",10000],["5162",10000],["5339",10000],["5903",5000],["5151",4000],["5175",3500],["5179",3200],["5194",3000],["5362",3000],["5321",2712],["5161",500],["5038",400]],"economic_expenditure_total_czk":4428462,"economic_financing":[["8115",-997339]],"economic_financing_total_czk":-997339,"economic_revenue":[["1211",2212000],["1121",1127000],["1111",795000],["1511",290000],["2131",262001],["1345",166000],["1113",142000],["2111",130000],["2141",100000],["1112",76000],["4112",71800],["1386",25000],["2132",11000],["1387",10000],["1341",7500],["1361",500]],"economic_revenue_total_czk":5425801,"purpose_expenditure":[["2212",2420000],["6112",487750],["6171",384700],["2341",250000],["3725",210000],["3722",170000],["3639",149200],["3631",105000],["3745",67900],["3412",31000],["2310",27000],["6320",21000],["1032",20000],["6114",15000],["3721",12000],["3421",10000],["4359",10000],["5512",10000],["5213",5000],["6310",5000],["3319",4000],["6409",3200],["3349",3000],["3399",3000],["3632",2712],["3341",2000]],"purpose_expenditure_total_czk":4428462},"revised":{"economic_expenditure":[["6121",1500000],["5171",1138200],["5169",620000],["5023",444350],["6349",340000],["5021",170361],["5154",160000],["5365",157080],["6119",95000],["5168",50000],["6130",50000],["5032",48700],["5153",40000],["5139",36000],["5163",31150],["5329",30510],["5031",24000],["5164",14000],["5156",10000],["5162",10000],["5339",10000],["5903",5000],["5194",4600],["5175",4526],["5151",4000],["5179",3200],["5362",3000],["5321",2712],["5161",500],["5038",400]],"economic_expenditure_total_czk":5007289,"economic_financing":[["8115",-965592]],"economic_financing_total_czk":-965592,"economic_revenue":[["1211",2212000],["1121",1127000],["1111",795000],["2141",300000],["1511",290000],["2131",262001],["1345",166000],["1122",157080],["4122",155000],["1113",142000],["2111",130000],["1112",76000],["4112",71800],["4111",35000],["1386",25000],["2132",11000],["1387",10000],["1341",7500],["1361",500]],"economic_revenue_total_czk":5972881,"purpose_expenditure":[["2212",2420000],["6112",488100],["6171",384700],["2321",340000],["2341",285000],["3725",240000],["3722",170000],["6399",157080],["3639",151390],["3631",105000],["3745",75100],["3412",36000],["2310",27120],["6320",21000],["1032",20000],["5512",14000],["3721",12000],["6114",10787],["3421",10000],["4359",10000],["6310",5500],["5213",5000],["3399",4600],["3319",4000],["6409",3200],["3349",3000],["3632",2712],["3341",2000]],"purpose_expenditure_total_czk":5007289},"actual":{"economic_expenditure":[["5171",1152440.82],["5169",555147.26],["5023",444022],["6349",340000],["5021",182549],["5365",157080],["6119",114950],["5154",83661.35],["5168",57778.05],["6121",49300],["5032",48600],["5139",39644.6],["5163",30708.4],["5329",30510],["5031",23808],["5153",12597.75],["5339",10000],["5164",9212],["5137",6000],["5162",5904],["5175",4153],["5156",4094],["5194",3966],["5151",3046],["5179",2961.62],["5321",2712],["5362",782],["5038",400],["5161",251]],"economic_expenditure_total_czk":3376278.85,"economic_financing":[["8118",-8500000],["8117",6500000],["8115",-786768.91]],"economic_financing_total_czk":-2786768.91,"economic_revenue":[["1211",2211081],["1121",1184320.45],["1111",794484.84],["1511",346046.11],["2141",335942.07],["2131",249451],["1345",161784],["1122",157080],["1113",156498.19],["4122",155000],["2111",149243],["1112",77188.43],["4112",71800],["1386",43144.84],["4111",32500],["1387",16910.48],["2132",11000],["1341",8150],["3111",500],["1361",400],["1381",340.65],["1334",182.7]],"economic_revenue_total_czk":6163047.76,"purpose_expenditure":[["2212",982484.05],["6112",488032],["2321",340000],["6171",301376.27],["2341",284365],["3725",226233.8],["3722",157529.58],["6399",157080],["3639",119172],["3631",90690.67],["3745",72000.9],["3412",33441.44],["2310",27120],["6320",19843],["5512",11355],["6114",10787],["4359",10000],["3721",9717.97],["1032",7689.55],["6310",5284.4],["3421",4843.6],["3399",4559],["3319",4000],["3349",3000],["6409",2961.62],["3632",2712]],"purpose_expenditure_total_czk":3376278.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}