{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842249","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842249","name":"Obec Milešín","short_name":"Milešín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":587770},"amounts":{"revenue_approved":1997900,"revenue_adjusted":2451560,"revenue_actual":2665108.12,"expense_approved":2297900,"expense_adjusted":2751560,"expense_actual":2071193.1,"tax_revenue":2206875.12,"nontax_revenue":143933,"capital_revenue":0,"transfer_revenue":314300,"current_expense":1982512.2,"capital_expense":88680.9,"budget_balance":593915.02,"cash_current":3779114.35,"cash_previous":3185199.33},"ratios":{"revenue_execution":1.08710703,"expense_execution":0.75273412,"balance_to_revenue":0.22284838,"cash_to_expense":1.82460744,"cash_yoy":0.18646086,"capital_expense_share":0.04281634,"transfer_revenue_share":0.11793143},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842249/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842249"},"seo":{"slug":"milesin","path":"/cz/municipalities/milesin/"},"population":{"value":89,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1997900,"expenditure_czk":2297900,"financing_czk":300000,"balance_czk":-300000},{"stage":"revised","revenue_czk":2451560,"expenditure_czk":2751560,"financing_czk":300000,"balance_czk":-300000},{"stage":"actual","revenue_czk":2665108.12,"expenditure_czk":2071193.1,"financing_czk":-593915.02,"balance_czk":593915.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",412000],["6121",400000],["5023",340000],["5171",283000],["5021",147000],["5154",147000],["5212",76000],["6119",74600],["5194",53000],["5139",52000],["5903",50000],["5032",40000],["5137",34120],["5175",31500],["5162",25000],["5168",25000],["5163",24000],["5323",15000],["5365",15000],["5329",10180],["5151",10000],["5173",10000],["5321",7400],["5161",5000],["5156",3000],["5221",3000],["5179",2600],["5339",2000],["5223",500]],"economic_expenditure_total_czk":2297900,"economic_financing":[["8115",300000]],"economic_financing_total_czk":300000,"economic_revenue":[["1211",740000],["1121",390000],["1111",260000],["1511",215000],["4112",71800],["1113",70000],["2111",60000],["1345",55000],["2460",40000],["2324",22000],["1112",20000],["1122",20000],["2132",10100],["1386",10000],["1387",7000],["2131",5000],["1341",2000]],"economic_revenue_total_czk":1997900,"purpose_expenditure":[["2321",474600],["6171",400000],["6112",380000],["3639",200000],["2212",180000],["3722",100000],["2141",86000],["3723",80000],["3319",60000],["3399",50000],["5213",50000],["3745",35000],["3631",30000],["6320",20000],["1014",15000],["1032",15000],["2292",15000],["3721",15000],["5512",15000],["6399",15000],["2341",10000],["3326",10000],["3421",10000],["2310",8900],["4351",7400],["3632",7000],["6310",4000],["3543",3000],["3111",2000]],"purpose_expenditure_total_czk":2297900},"revised":{"economic_expenditure":[["5169",445268],["6121",370000],["5023",358000],["5171",348000],["5021",169332],["5154",154096],["5365",146160],["5212",117000],["5137",105000],["5139",87982],["6119",70000],["6122",62061],["5194",52970],["5903",50000],["5163",37850],["5032",34300],["5175",31010],["5168",19650],["5192",18000],["5323",15000],["5321",12430],["5329",10180],["5162",7000],["5173",5797],["5031",5000],["5019",4404],["5161",3970],["5151",3000],["5222",3000],["5179",2600],["5339",2000],["5223",500]],"economic_expenditure_total_czk":2751560,"economic_financing":[["8115",300000]],"economic_financing_total_czk":300000,"economic_revenue":[["1211",740000],["1121",390000],["1511",283000],["1111",265000],["4122",210000],["1122",146160],["4112",71800],["1113",70000],["1345",61000],["2111",60000],["2460",40000],["4111",32500],["2324",22000],["1112",20000],["1386",16000],["2132",10100],["1387",7000],["2131",5000],["1341",2000]],"economic_revenue_total_czk":2451560,"purpose_expenditure":[["6171",464000],["2321",444600],["6112",390300],["2212",330000],["3639",200000],["6399",146160],["3722",144000],["2141",107000],["3723",80000],["3319",60000],["3399",50000],["5213",50000],["3745",37000],["1019",30000],["3631",30000],["6114",30000],["6320",20000],["5512",16200],["1014",15000],["1032",15000],["2292",15000],["3721",15000],["2341",10000],["3326",10000],["3421",10000],["2310",8900],["4351",7400],["3632",7000],["6310",4000],["3543",3000],["3111",2000]],"purpose_expenditure_total_czk":2751560},"actual":{"economic_expenditure":[["5169",387098.36],["5023",358026],["5171",266866],["5021",168857],["5154",149659.61],["5365",146160],["5212",117000],["5137",104931.4],["6122",62060.9],["5139",62012.89],["5032",33872],["5163",30755.4],["5194",30489.78],["5175",27316],["6121",26620],["5168",19105.9],["5192",18000],["5321",12430],["5329",10064],["5323",10055],["5162",6477.48],["5031",4529],["5019",4404],["5222",3000],["5173",2766],["5151",2475],["5179",2449.38],["5161",2212],["5339",1000],["5223",500]],"economic_expenditure_total_czk":2071193.1,"economic_financing":[["8115",-593915.02]],"economic_financing_total_czk":-593915.02,"economic_revenue":[["1211",834896.16],["1121",449931.58],["1111",308767.51],["1511",292568.85],["4122",210000],["1122",146160],["4112",71800],["2111",67764],["1345",61100],["1113",59216.73],["2460",40000],["4111",32500],["1112",29276.13],["2324",20701],["1386",16376.26],["2132",10100],["1387",6421.06],["2131",5368],["1341",2050],["1381",110.84]],"economic_revenue_total_czk":2665108.12,"purpose_expenditure":[["6171",449273.78],["6112",390254],["2212",274126],["3639",198107.89],["6399",146160],["3722",143330.38],["2141",87000],["3723",76760.55],["3319",47174.47],["3399",38745],["3745",36990],["1019",30000],["2321",29062],["6114",22396.5],["3631",21360],["5512",16130],["6320",15227],["2292",10055],["2310",8880],["4351",7400],["1014",6719.13],["3632",5000],["3421",3164],["3543",3000],["3721",2199],["6310",1678.4],["3111",1000]],"purpose_expenditure_total_czk":2071193.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}