{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842231","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842231","name":"Obec Nové Dvory","short_name":"Nové Dvory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":587974},"amounts":{"revenue_approved":9420000,"revenue_adjusted":10570422.8,"revenue_actual":9698172.85,"expense_approved":15620000,"expense_adjusted":16770422.8,"expense_actual":8221530.8,"tax_revenue":7601173.19,"nontax_revenue":1363118.01,"capital_revenue":100000,"transfer_revenue":633881.65,"current_expense":6206561.39,"capital_expense":2014969.41,"budget_balance":1476642.05,"cash_current":8984016.06,"cash_previous":7507374.01},"ratios":{"revenue_execution":0.91748202,"expense_execution":0.49023992,"balance_to_revenue":0.15225982,"cash_to_expense":1.09274249,"cash_yoy":0.19669222,"capital_expense_share":0.24508446,"transfer_revenue_share":0.06536094},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842231/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842231"},"seo":{"slug":"nove-dvory-00842231","path":"/cz/municipalities/nove-dvory-00842231/"},"population":{"value":323,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9420000,"expenditure_czk":15620000,"financing_czk":6200000,"balance_czk":-6200000},{"stage":"revised","revenue_czk":10570422.8,"expenditure_czk":16770422.8,"financing_czk":6200000,"balance_czk":-6200000},{"stage":"actual","revenue_czk":9698172.85,"expenditure_czk":8221530.8,"financing_czk":-1476642.05,"balance_czk":1476642.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8451175],["5169",1823500],["5023",990000],["6123",500000],["5011",460000],["5139",460000],["6122",450000],["5331",425000],["5194",306000],["5154",300000],["5031",250000],["5362",245000],["5137",180000],["5171",180000],["5021",150000],["5032",120000],["5156",90000],["5153",80000],["5167",50000],["5163",45000],["5175",30000],["5229",15000],["5136",9000],["5162",6000],["5029",2000],["5161",2000],["5321",325]],"economic_expenditure_total_czk":15620000,"economic_financing":[["8115",6200000]],"economic_financing_total_czk":6200000,"economic_revenue":[["1211",3000000],["1121",1400000],["2119",1000000],["1111",950000],["2131",600000],["2111",525000],["3111",500000],["1511",450000],["1345",292500],["1113",220000],["2132",124400],["2324",107000],["4112",77700],["1112",60000],["1386",35000],["2141",21900],["1387",17000],["1342",16000],["1381",15000],["1341",5000],["1361",3500]],"economic_revenue_total_czk":9420000,"purpose_expenditure":[["6171",11584175],["6112",1250000],["5512",620000],["2310",460000],["3111",425000],["3631",300000],["1039",220000],["6399",200000],["3723",180000],["3722",118500],["3725",90000],["3726",50000],["3529",31000],["3314",21000],["3721",20000],["3399",15000],["3429",15000],["2212",10000],["3419",10000],["2339",325]],"purpose_expenditure_total_czk":15620000},"revised":{"economic_expenditure":[["6121",8085004],["5169",2033500],["5023",990000],["6122",696497.15],["5011",505000],["6123",500000],["5171",480000],["5331",450000],["5139",402581],["5194",306000],["5154",300000],["5336",271497.65],["5031",259000],["5362",245000],["6130",227000],["5365",183120],["5137",180000],["5021",170824],["5032",124000],["5156",90000],["5153",80000],["5167",50000],["5163",45000],["5175",32368],["5173",15831],["5229",15000],["5136",9000],["5192",9000],["5162",6000],["5329",5200],["5029",2000],["5161",2000]],"economic_expenditure_total_czk":16770422.8,"economic_financing":[["8115",6200000]],"economic_financing_total_czk":6200000,"economic_revenue":[["1211",3000000],["1121",1400000],["2119",1000320],["1111",950000],["2111",639000],["2131",600000],["1511",550000],["3111",500000],["1345",292500],["4116",271497.65],["1113",220000],["1122",183120],["4222",155000],["2132",124400],["2324",107000],["2141",102501.15],["3121",100000],["4122",97184],["4112",77700],["1112",60000],["1386",35000],["4111",35000],["1387",17000],["1342",16000],["1381",15000],["2212",8000],["1334",5500],["1341",5200],["1361",3500]],"economic_revenue_total_czk":10570422.8,"purpose_expenditure":[["6171",12073376.15],["6112",1250000],["5512",640000],["2310",510000],["3111",450000],["6399",383120],["3631",300000],["3113",271497.65],["1039",220000],["3723",206000],["3725",129000],["3722",118500],["3726",65000],["3529",31000],["6114",26604],["3314",26000],["3721",20000],["3399",15000],["3429",15000],["2212",10000],["3419",10000],["2339",325]],"purpose_expenditure_total_czk":16770422.8},"actual":{"economic_expenditure":[["5169",2021615.02],["6121",1216111.56],["5023",885812],["5011",513758],["5331",450000],["5171",448707],["6122",353507.55],["5154",276986.47],["5031",273505],["5139",272366.08],["5336",271497.65],["6130",234800],["6123",210550.3],["5365",183120],["5021",181791],["5032",113292],["5194",61800],["5153",53604],["5137",50894.42],["5156",50302],["5175",33955],["5362",-29593],["5163",27779.4],["5167",18531],["5229",14050.25],["5192",9000],["5162",5747],["5329",5200],["5173",4790],["5136",4004.1],["5321",3000],["5161",1047]],"economic_expenditure_total_czk":8221530.8,"economic_financing":[["8118",-5254637.4],["8115",3777995.35]],"economic_financing_total_czk":-1476642.05,"economic_revenue":[["1211",3143582.11],["1121",1683215.31],["1111",1146229.76],["2111",724690.52],["1511",708793.46],["1345",288245],["4116",271497.65],["2131",252870],["1113",222473.5],["1122",183120],["2324",157206.84],["4222",155000],["2141",120132.41],["1112",109714.29],["2132",100527.24],["3121",100000],["4122",97184],["4112",77700],["1386",61325.37],["4111",32500],["1387",24034.71],["1342",13959],["2212",7371],["1334",5412.6],["1361",5380],["1341",5200],["1381",488.08],["2119",320]],"economic_revenue_total_czk":9698172.85,"purpose_expenditure":[["6171",4646372.13],["6112",1146532],["2310",480691.04],["3111",450000],["3631",276986.47],["3113",271497.65],["3723",205781.94],["1039",136657],["3725",120769.51],["5512",112610.37],["6399",109021],["3722",98180.61],["3726",59391.7],["6114",26604],["3314",21663.6],["3529",18000],["3721",14250.78],["3419",10000],["3399",8482],["2212",7714],["2339",325]],"purpose_expenditure_total_czk":8221530.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}