{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842214","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842214","name":"Obec Tři Studně","short_name":"Tři Studně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":587753},"amounts":{"revenue_approved":6057300,"revenue_adjusted":10103834.53,"revenue_actual":10103834.72,"expense_approved":11910000,"expense_adjusted":11973830.51,"expense_actual":10424690.25,"tax_revenue":3189038.38,"nontax_revenue":4095180.39,"capital_revenue":39200,"transfer_revenue":2780415.95,"current_expense":4406280.61,"capital_expense":6018409.64,"budget_balance":-320855.53,"cash_current":8106836.59,"cash_previous":8258262.23},"ratios":{"revenue_execution":1.00000002,"expense_execution":0.87062283,"balance_to_revenue":-0.03175582,"cash_to_expense":0.77765731,"cash_yoy":-0.01833626,"capital_expense_share":0.57732263,"transfer_revenue_share":0.27518423},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842214/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842214"},"seo":{"slug":"tri-studne","path":"/cz/municipalities/tri-studne/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6057300,"expenditure_czk":11910000,"financing_czk":5852700,"balance_czk":-5852700},{"stage":"revised","revenue_czk":10103834.53,"expenditure_czk":11973830.51,"financing_czk":1869995.98,"balance_czk":-1869995.98},{"stage":"actual","revenue_czk":10103834.72,"expenditure_czk":10424690.25,"financing_czk":320855.53,"balance_czk":-320855.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4190500],["5171",1496500],["5169",1400485],["6130",700000],["5023",650000],["6122",600000],["5139",551000],["5164",430000],["5011",350000],["5151",341800],["5154",290400],["5031",246000],["5021",219000],["5362",100000],["5032",87000],["5163",68700],["5153",65000],["5365",50000],["5329",27515],["5221",20000],["5156",12000],["5162",10000],["5173",1900],["5175",1200],["5161",1000]],"economic_expenditure_total_czk":11910000,"economic_financing":[["8115",5852700]],"economic_financing_total_czk":5852700,"economic_revenue":[["2111",1918000],["1211",1287000],["1121",610000],["1111",472000],["1511",410000],["2324",341000],["1342",300000],["1345",220000],["4222",150000],["2321",95000],["1113",92000],["4112",71800],["1112",30000],["4111",20000],["1361",15000],["1381",15000],["2310",10000],["1341",500]],"economic_revenue_total_czk":6057300,"purpose_expenditure":[["3722",3850000],["2321",3000000],["3639",1050000],["6112",1000000],["2310",530000],["2341",530000],["6171",500000],["3326",400000],["3631",300000],["2212",160000],["6399",150000],["2219",120000],["3429",90000],["5512",65000],["3312",40000],["2221",20000],["3721",20000],["4359",20000],["6114",20000],["3745",15000],["1031",10000],["2141",10000],["1037",5000],["3419",5000]],"purpose_expenditure_total_czk":11910000},"revised":{"economic_expenditure":[["6121",4603884.64],["5169",1522787.62],["6122",756250],["5171",735968],["5023",650000],["5139",516520.34],["5164",442997],["6130",426275],["5154",400731.07],["5011",382839],["5151",341800],["5031",256117],["6119",232000],["5021",164021],["5362",100000],["5137",97635.8],["5032",94456],["5365",79750],["5163",62508.2],["5329",27515],["5221",20000],["5156",12000],["5175",11706],["5153",11223.6],["5122",10000],["5162",8273.24],["5176",2500],["5173",1890],["5019",1005],["5161",837],["5039",340]],"economic_expenditure_total_czk":11973830.51,"economic_financing":[["8115",1869995.98]],"economic_financing_total_czk":1869995.98,"economic_revenue":[["2111",2357856.65],["4213",1767207.4],["2321",1308041],["1211",1103639.31],["1121",567911],["4216",501288.18],["1511",432595.27],["1111",399940.11],["2324",382977.35],["4222",305000],["1342",278890],["1345",161600],["1113",79011.53],["1122",78750],["4112",71800],["4113",65930.2],["3121",39200],["2131",38975.2],["4116",36690.17],["1112",36395.51],["4111",32500],["1386",21041.1],["1361",20250],["1387",8304.71],["2310",7330],["1341",300],["1335",251.2],["1382",124.77],["1381",33.87]],"economic_revenue_total_czk":10103834.53,"purpose_expenditure":[["3722",3690070.93],["2321",2740383.6],["2341",1044380.94],["3639",1019275],["6112",932167],["2310",530000],["6171",468843.16],["3631",428214.87],["3326",366100.97],["6399",178750],["2212",160000],["3429",93212],["2219",74573.24],["5512",57373],["3721",50000],["3312",48047],["3745",24977.8],["4359",20000],["6114",12095],["1031",10000],["2141",10000],["2221",5366],["1037",5000],["3419",5000]],"purpose_expenditure_total_czk":11973830.51},"actual":{"economic_expenditure":[["6121",4603884.64],["5169",918343.76],["6122",756250],["5023",649850],["5164",432287],["6130",426275],["5011",382839],["5154",377975.57],["5139",343174.49],["5031",256117],["6119",232000],["5151",223368.6],["5171",168016.35],["5021",161671],["5137",97635.8],["5032",92939],["5362",85976],["5365",79750],["5163",59417.2],["5329",14165],["5175",11706],["5153",11223.6],["5122",10000],["5221",10000],["5162",8273.24],["5156",6481],["5176",2500],["5019",1005],["5161",836],["5173",390],["5039",340]],"economic_expenditure_total_czk":10424690.25,"economic_financing":[["8901",169429.89],["8115",151425.64]],"economic_financing_total_czk":320855.53,"economic_revenue":[["2111",2357856.65],["4213",1767207.4],["2321",1308041],["1211",1103639.31],["1121",567911],["4216",501288.18],["1511",432595.27],["1111",399940.11],["2324",382977.54],["4222",305000],["1342",278890],["1345",161600],["1113",79011.53],["1122",78750],["4112",71800],["4113",65930.2],["3121",39200],["2131",38975.2],["4116",36690.17],["1112",36395.51],["4111",32500],["1386",21041.1],["1361",20250],["1387",8304.71],["2310",7330],["1341",300],["1335",251.2],["1382",124.77],["1381",33.87]],"economic_revenue_total_czk":10103834.72,"purpose_expenditure":[["3722",3690070.93],["2321",2075831.38],["2341",1030165.44],["6112",884762],["3639",687924],["6171",468842.16],["3631",398850.87],["3326",366100.97],["2310",349108.66],["6399",164726],["3429",74212],["2219",63043.24],["3312",48047],["2212",40389.8],["5512",32977],["3745",24977.8],["6114",12095],["4359",10000],["2221",2566]],"purpose_expenditure_total_czk":10424690.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}