{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842184","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842184","name":"Obec Věchnov","short_name":"Věchnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596965},"amounts":{"revenue_approved":6800000,"revenue_adjusted":18459959.06,"revenue_actual":20099558.18,"expense_approved":12371700,"expense_adjusted":18230901.14,"expense_actual":15283994.69,"tax_revenue":7626622.16,"nontax_revenue":1033537.62,"capital_revenue":0,"transfer_revenue":11439398.4,"current_expense":5375030.5,"capital_expense":9908964.19,"budget_balance":4815563.49,"cash_current":12366560.04,"cash_previous":7514743.55},"ratios":{"revenue_execution":1.08881922,"expense_execution":0.83835651,"balance_to_revenue":0.23958554,"cash_to_expense":0.80911832,"cash_yoy":0.64563966,"capital_expense_share":0.64832293,"transfer_revenue_share":0.56913681},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842184/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842184"},"seo":{"slug":"vechnov","path":"/cz/municipalities/vechnov/"},"population":{"value":325,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6800000,"expenditure_czk":12371700,"financing_czk":5571700,"balance_czk":-5571700},{"stage":"revised","revenue_czk":18459959.06,"expenditure_czk":18230901.14,"financing_czk":-229057.92,"balance_czk":229057.92},{"stage":"actual","revenue_czk":20099558.18,"expenditure_czk":15283994.69,"financing_czk":-4815563.49,"balance_czk":4815563.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7685000],["5169",1300200],["5023",900000],["5331",560000],["5021",372000],["5031",243660],["5154",180000],["5139",166000],["5011",140000],["5153",132000],["5032",112000],["5171",86850],["5329",73040],["5166",60000],["5162",55000],["5175",55000],["5163",35000],["5168",28000],["5221",25000],["6130",25000],["5151",24550],["5137",22000],["5156",21500],["5492",20000],["5903",20000],["5167",13000],["5164",6000],["5132",2000],["5136",2000],["5173",2000],["5362",2000],["5161",1500],["5038",1400]],"economic_expenditure_total_czk":12371700,"economic_financing":[["8115",5571700]],"economic_financing_total_czk":5571700,"economic_revenue":[["1211",2750000],["1121",1400000],["1111",900000],["1511",500000],["2324",241500],["1113",200000],["2111",191200],["1345",159000],["2460",114900],["4112",79338],["1112",60000],["2132",54300],["1386",30000],["4111",30000],["2119",20000],["1381",15000],["1387",15000],["2131",13400],["1341",11000],["2141",7162],["3111",5000],["2139",2000],["1361",1200]],"economic_revenue_total_czk":6800000,"purpose_expenditure":[["3412",3500000],["2219",3300000],["6112",1000000],["6171",989760],["2310",940240],["1032",800000],["3111",560000],["3722",300000],["3319",200000],["3745",180000],["3392",60000],["3723",60000],["2212",50000],["3429",50000],["3631",50000],["6114",30000],["5512",25700],["3341",25000],["3399",25000],["3543",25000],["3635",25000],["3636",25000],["6320",25000],["2341",20000],["3419",20000],["3421",20000],["5213",20000],["2321",10000],["3313",10000],["3613",10000],["3314",6000],["2115",5000],["3639",5000]],"purpose_expenditure_total_czk":12371700},"revised":{"economic_expenditure":[["6121",11502764.04],["5169",1446202.72],["5023",910000],["5139",635389.39],["5331",574600],["5021",431182.96],["5137",394108],["5336",279285.75],["5031",271160],["5154",214120],["5365",205140],["5171",162975],["5153",161100],["5011",140000],["5032",115500],["5212",100000],["6122",88935],["5321",86000],["5168",78000],["5329",73040],["5166",60000],["5162",45000],["5163",40150],["5175",31527],["5156",26500],["5221",25000],["6130",25000],["5151",24700],["5492",20000],["5903",20000],["5167",13000],["5194",11592.28],["5164",5734],["5362",4165],["5132",2000],["5136",2000],["5173",2000],["5161",1630],["5038",1400]],"economic_expenditure_total_czk":18230901.14,"economic_financing":[["8115",-229057.92]],"economic_financing_total_czk":-229057.92,"economic_revenue":[["4216",5818876.03],["4213",3910794.65],["1211",2980000],["1121",1424855.21],["1111",1000000],["4116",547771.72],["2111",519306],["1511",500000],["4122",215000],["2324",214782.95],["1113",210839.77],["1122",196140],["1345",157050],["2460",114900],["4121",108800],["2119",102420],["1112",90681.96],["4112",79300],["1386",63910.12],["2132",54300],["4113",43630],["4111",32500],["1387",24710.15],["2131",19600],["1341",11300],["2141",7162],["3111",5000],["2212",2878.5],["2139",2000],["1361",1200],["2329",250]],"economic_revenue_total_czk":18459959.06,"purpose_expenditure":[["2219",6600000],["3412",4118800],["6112",1173000],["6171",980760],["2310",940240],["3111",853885.75],["1032",800000],["3722",428935],["3319",334030],["5512",306856.39],["3429",286000],["3745",275350],["2221",250000],["6399",198305],["2141",100000],["5299",86000],["3392",76589],["2212",56000],["3631",50000],["6320",30150],["6114",30000],["3341",25000],["3399",25000],["3543",25000],["3635",25000],["3636",25000],["2341",20000],["3421",20000],["5213",20000],["3721",15000],["2321",10000],["3313",10000],["3613",10000],["3314",6000],["2115",5000],["3639",5000],["3723",5000],["6310",5000]],"purpose_expenditure_total_czk":18230901.14},"actual":{"economic_expenditure":[["6121",9820029.19],["5169",947801.29],["5023",909812],["5331",574600],["5137",389101.61],["5021",386295],["5139",306681.82],["5336",279285.75],["5031",267097],["5365",202897],["5154",184312],["5153",154050],["5011",118932],["5032",113126],["5212",100000],["6122",88935],["5321",86000],["5329",73040],["5168",69386.8],["5163",33104.8],["5171",32197.9],["5223",25000],["5156",21720],["5175",17891],["5167",17280],["5151",15897],["5162",14259.25],["5194",12653.28],["5492",12399],["5164",3014],["5161",2437],["5362",2165],["5038",1387],["5136",1207]],"economic_expenditure_total_czk":15283994.69,"economic_financing":[["8115",-4851816.49],["8117",4500253],["8118",-4500000],["8901",36000]],"economic_financing_total_czk":-4815563.49,"economic_revenue":[["4216",5818876.03],["4213",3910794.65],["1211",3306343.35],["1121",1769933.02],["4116",1230497.72],["1111",1162150.68],["1511",583281.31],["2111",518276.98],["1113",233972.72],["4122",215000],["2324",214089.95],["1122",196140],["1345",157050],["1112",115374.29],["2460",114847.8],["4121",108800],["2119",102539],["4112",79300],["1386",64487.14],["2132",53700],["4113",43630],["4111",32500],["1387",25273.49],["2131",19600],["1341",11300],["2141",7355.39],["2212",2878.5],["1361",800],["1381",516.16],["2329",250]],"economic_revenue_total_czk":20099558.18,"purpose_expenditure":[["2219",5638417.63],["3412",3801037.64],["6112",1172692.22],["3111",853885.75],["6171",829959.71],["1032",494562.98],["3722",407343.97],["5512",295734],["3319",286315.35],["3429",276916.45],["3745",272088.64],["2221",221665.71],["6399",198305],["2141",100000],["5299",86000],["3392",75923.76],["2212",49008.49],["2310",39840],["3631",35124.01],["6320",30150],["3543",25000],["3341",20561.28],["6114",18359.25],["3399",15509],["3421",13954],["3721",12168],["3314",6000],["3613",3497],["6310",2486.8],["3723",732.05],["3313",600],["3639",156]],"purpose_expenditure_total_czk":15283994.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}