{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842176","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842176","name":"Obec Ždánice","short_name":"Ždánice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597163},"amounts":{"revenue_approved":5703800,"revenue_adjusted":5906551,"revenue_actual":5597523.83,"expense_approved":5703800,"expense_adjusted":7973520,"expense_actual":5283614.53,"tax_revenue":4906223.47,"nontax_revenue":587000.36,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4105889.65,"capital_expense":1177724.88,"budget_balance":313909.3,"cash_current":7890285.03,"cash_previous":7576375.73},"ratios":{"revenue_execution":0.94768061,"expense_execution":0.66264517,"balance_to_revenue":0.05608003,"cash_to_expense":1.49334986,"cash_yoy":0.04143265,"capital_expense_share":0.22290136,"transfer_revenue_share":0.01863324},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842176/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842176"},"seo":{"slug":"zdanice-00842176","path":"/cz/municipalities/zdanice-00842176/"},"population":{"value":231,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5703800,"expenditure_czk":5703800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5906551,"expenditure_czk":7973520,"financing_czk":2066969,"balance_czk":-2066969},{"stage":"actual","revenue_czk":5597523.83,"expenditure_czk":5283614.53,"financing_czk":-313909.3,"balance_czk":313909.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2466800],["5169",1269000],["5023",700000],["5171",382000],["5139",148000],["5031",145000],["5011",120000],["5032",90000],["5154",88000],["5329",50000],["5021",40000],["5153",30000],["5223",30000],["5162",25000],["5163",20000],["5194",20000],["5365",20000],["5321",15000],["5221",10000],["5229",10000],["5151",5000],["5156",5000],["5161",5000],["5175",5000],["5492",5000]],"economic_expenditure_total_czk":5703800,"economic_revenue":[["1211",2200000],["1121",1100000],["1111",750000],["1511",350000],["2324",342000],["1113",180000],["2132",140000],["1345",130000],["2131",110000],["2141",80000],["4112",71800],["1122",70000],["2139",52000],["1112",45000],["4111",30000],["1381",20000],["1386",20000],["1387",10000],["1341",3000]],"economic_revenue_total_czk":5703800,"purpose_expenditure":[["6409",2466800],["6112",900000],["6171",800000],["3639",400000],["3722",220000],["2212",200000],["1032",100000],["3631",100000],["3723",60000],["3633",52000],["2141",50000],["4341",40000],["3330",30000],["3399",30000],["3745",30000],["2310",25000],["3341",25000],["3636",25000],["6115",20000],["6399",20000],["3231",15000],["3721",15000],["2341",10000],["3412",10000],["3419",10000],["3525",10000],["3900",10000],["6310",10000],["6320",10000],["3421",5000],["5512",5000]],"purpose_expenditure_total_czk":5703800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",1761730],["5169",1203410],["5171",1082000],["5023",970000],["6341",500000],["6121",343500],["5153",333000],["6123",246000],["5031",197000],["5139",140500],["5011",135000],["5137",126000],["6122",125000],["5365",119070],["5154",114500],["5032",103000],["5163",78000],["5329",77320],["5222",54000],["5021",41644],["5223",30000],["5162",25000],["5221",25000],["5141",20000],["5156",20000],["5194",20000],["5362",18000],["5019",12524],["5151",10000],["5339",10000],["5175",8694],["5229",8000],["5161",5000],["5167",5000],["5041",3500],["5039",2128]],"economic_expenditure_total_czk":7973520,"economic_financing":[["8115",2066969]],"economic_financing_total_czk":2066969,"economic_revenue":[["1211",2200000],["1121",1132000],["1111",803000],["2324",360100],["1511",350000],["1113",180000],["2132",140000],["1345",130000],["1122",119070],["2131",80000],["2141",80000],["1112",74000],["4112",71800],["2139",52000],["1386",45000],["4111",32500],["2321",28000],["1387",16165],["2111",4800],["1341",3100],["2212",2500],["2119",2000],["1381",500],["1382",16]],"economic_revenue_total_czk":5906551,"purpose_expenditure":[["6409",1761730],["6112",1224400],["2212",865000],["6171",800000],["3639",723000],["3632",510000],["3326",340000],["3613",260000],["3722",240000],["3723",180000],["6399",119070],["2141",110000],["3412",110000],["1032",100000],["3631",100000],["6320",68000],["3633",52000],["3399",50000],["4341",40000],["3341",35000],["3330",30000],["3745",30000],["2310",28320],["6114",27000],["3636",25000],["5512",22000],["3231",20000],["3721",16000],["3419",15000],["3421",15000],["3525",15000],["2341",10000],["3726",10000],["3900",10000],["6310",10000],["4379",2000]],"purpose_expenditure_total_czk":7973520},"actual":{"economic_expenditure":[["5023",968925],["5171",799957.24],["5169",751053.37],["6341",500000],["5153",322096],["6121",307804.54],["6123",245895.34],["5031",194326],["5011",134586],["6122",124025],["5137",120817.11],["5365",119070],["5139",103843.79],["5032",99235],["5154",84539.16],["5163",70975.92],["5222",53319],["5329",51920],["5021",40932],["5223",27000],["5221",25000],["5162",18992.7],["5194",18758.21],["5156",17953],["5141",17336.45],["5362",16118],["5019",10175],["5339",10000],["5151",8935],["5175",7818],["5167",4140],["5041",3276.7],["5161",1786],["5039",1686],["5229",1319]],"economic_expenditure_total_czk":5283614.53,"economic_financing":[["8115",-3313909.3],["8117",3000000]],"economic_financing_total_czk":-313909.3,"economic_revenue":[["1211",2117144.83],["1121",1131931.99],["1111",802426.58],["1511",331231.52],["2324",322996.36],["1113",149755.83],["1345",120000],["1122",119070],["2141",75000],["1112",73810.58],["4112",71800],["2132",55000],["2139",51628],["2131",45076],["1386",41231.65],["4111",32500],["2321",28000],["1387",16164.97],["2111",4800],["1341",3100],["2212",2500],["2119",2000],["1381",339.64],["1382",15.88]],"economic_revenue_total_czk":5597523.83,"purpose_expenditure":[["6112",1219508],["3639",712580.64],["2212",680371.75],["3632",500000],["6171",458164.5],["3326",309253.47],["3613",255061],["3722",235258.75],["3723",166589.31],["6399",119070],["3412",94204.41],["1032",72300],["6320",66522],["2141",58397.89],["3631",46633.76],["3399",42863.96],["3341",30462.28],["2310",28320],["3330",27000],["6114",26106],["5512",21890],["3231",20000],["3721",15884.39],["3419",15000],["3525",15000],["3421",13025],["4341",10000],["3726",9982.5],["3745",5073],["6310",4453.92],["3900",2638],["4379",2000]],"purpose_expenditure_total_czk":5283614.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}