{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842141","name":"Obec Cikháj","short_name":"Cikháj","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":588016},"amounts":{"revenue_approved":3344930,"revenue_adjusted":4155804,"revenue_actual":4512754.49,"expense_approved":3344930,"expense_adjusted":5587418.35,"expense_actual":3711853.64,"tax_revenue":3669569.07,"nontax_revenue":379511.42,"capital_revenue":0,"transfer_revenue":463674,"current_expense":2564376.61,"capital_expense":1147477.03,"budget_balance":800900.85,"cash_current":8382870.85,"cash_previous":7517070},"ratios":{"revenue_execution":1.08589204,"expense_execution":0.66432356,"balance_to_revenue":0.17747494,"cash_to_expense":2.25840555,"cash_yoy":0.11517797,"capital_expense_share":0.30913854,"transfer_revenue_share":0.10274745},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842141"},"seo":{"slug":"cikhaj","path":"/cz/municipalities/cikhaj/"},"population":{"value":103,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3344930,"expenditure_czk":3344930,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4155804,"expenditure_czk":5587418.35,"financing_czk":1431614.35,"balance_czk":-1431614.35},{"stage":"actual","revenue_czk":4512754.49,"expenditure_czk":3711853.64,"financing_czk":-800900.85,"balance_czk":800900.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",933830],["5171",605000],["5021",370000],["5139",292000],["5023",275000],["5154",186000],["5168",100000],["5365",90000],["5137",80000],["5153",80000],["6121",36000],["5173",34000],["5162",30000],["5166",30000],["5329",30000],["5032",25000],["5179",20000],["5151",15000],["5163",15000],["5175",15000],["5176",13000],["5136",10000],["5138",10000],["5362",10000],["5901",10000],["5167",8000],["5161",5000],["5165",5000],["5194",5000],["5221",5000],["5321",2100]],"economic_expenditure_total_czk":3344930,"economic_revenue":[["1211",1200000],["1121",580000],["1111",450000],["2132",325000],["1511",210000],["1345",106000],["1113",100000],["1122",90630],["1342",80000],["4112",71800],["2324",60000],["1112",26000],["1386",20000],["1387",8000],["2112",7000],["2131",5000],["2111",2000],["1334",1000],["1341",1000],["2141",1000],["1361",500]],"economic_revenue_total_czk":3344930,"purpose_expenditure":[["6171",1704130],["2142",410000],["6112",340000],["2212",150000],["3745",130000],["6399",90000],["3725",85000],["3399",80000],["3723",76000],["3631",70000],["3722",70000],["2321",36000],["2310",30000],["3412",20000],["3421",15000],["6320",12000],["3721",10000],["5212",10000],["6310",3000],["3632",2100],["3341",1700]],"purpose_expenditure_total_czk":3344930,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6419",1200000],["5169",1171830],["6121",721786.5],["5171",605000],["5021",383316],["5023",335000],["5139",294477.25],["5154",186000],["5168",100000],["5365",90000],["5137",80000],["5153",80000],["5032",65000],["5173",35638.6],["5162",30000],["5166",30000],["5329",30000],["5179",20000],["5163",16000],["5151",15000],["5175",15000],["5176",13000],["5136",10000],["5138",10000],["5362",10000],["5901",10000],["5167",8000],["5161",5270],["5165",5000],["5194",5000],["5221",5000],["5321",2100]],"economic_expenditure_total_czk":5587418.35,"economic_financing":[["8115",1431614.35]],"economic_financing_total_czk":1431614.35,"economic_revenue":[["1211",1344000],["1121",680000],["1111",480000],["4222",359374],["2132",325000],["1511",320000],["1345",106000],["1113",100000],["1122",90630],["1342",80000],["4112",71800],["2324",60000],["1112",46000],["4111",32500],["1386",25000],["1387",18000],["2112",7000],["2131",5000],["2111",2000],["1334",1000],["1341",1000],["2141",1000],["1361",500]],"economic_revenue_total_czk":4155804,"purpose_expenditure":[["6171",2907868.6],["3412",660036.5],["6112",440000],["2142",410000],["2212",240750],["3745",240000],["6399",90000],["3725",85000],["2219",80000],["3399",80000],["3723",76000],["3631",70000],["3722",70000],["2321",36000],["2310",30000],["3421",15000],["6114",13963.25],["3721",13000],["6320",12000],["5212",10000],["6310",4000],["3632",2100],["3341",1700]],"purpose_expenditure_total_czk":5587418.35},"actual":{"economic_expenditure":[["6121",1147477.03],["5169",881258.69],["5023",309038],["5021",260293],["5154",216849.41],["5139",175466.56],["5137",135520],["5171",108118.89],["5153",105752.08],["5365",76650],["5168",46399.55],["5173",45926.6],["5032",30568],["5175",29026],["5163",26745.4],["5138",21437],["5329",19100],["5162",17885.21],["5194",10512],["5362",9836],["5176",9241],["5179",7375.22],["5031",5453],["5321",5083],["5151",2770],["5165",2761],["5161",1688],["5167",1493],["5221",1030],["5492",1000],["5191",100]],"economic_expenditure_total_czk":3711853.64,"economic_financing":[["8115",-800900.85]],"economic_financing_total_czk":-800900.85,"economic_revenue":[["1211",1436931.38],["1121",768470.98],["1111",521976.39],["1511",501661],["4222",359374],["2132",316588.75],["1345",107297],["1113",101650.8],["1122",76650],["4112",71800],["1342",64520],["2324",55043.8],["1112",50106.35],["4111",32500],["1386",27994.05],["1387",10974.17],["2131",4401],["2112",2976],["1341",950],["2141",501.87],["1381",229.12],["1361",150],["1382",7.83]],"economic_revenue_total_czk":4512754.49,"purpose_expenditure":[["6171",1487421.32],["3412",656369.83],["6112",377799.6],["2142",276261.87],["3745",220901],["2212",206605],["3399",79631.53],["6399",76650],["3725",72429.59],["3722",67000.47],["3723",64258.44],["3631",54271],["2219",31780],["6114",13963.25],["3721",12358.34],["2310",7954],["6310",3766.4],["3632",2083],["3421",349]],"purpose_expenditure_total_czk":3711853.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}