{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00842133","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00842133","name":"Obec Jámy","short_name":"Jámy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595756},"amounts":{"revenue_approved":14168400,"revenue_adjusted":15049604.79,"revenue_actual":17550918.17,"expense_approved":35168400,"expense_adjusted":36049604.79,"expense_actual":21520369.01,"tax_revenue":14597930.47,"nontax_revenue":2231343.91,"capital_revenue":1800,"transfer_revenue":719843.79,"current_expense":8604083.07,"capital_expense":12916285.94,"budget_balance":-3969450.84,"cash_current":51033333.17,"cash_previous":53766890.24},"ratios":{"revenue_execution":1.16620459,"expense_execution":0.59696546,"balance_to_revenue":-0.2261677,"cash_to_expense":2.37139675,"cash_yoy":-0.0508409,"capital_expense_share":0.60018887,"transfer_revenue_share":0.04101459},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00842133/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00842133"},"seo":{"slug":"jamy","path":"/cz/municipalities/jamy/"},"population":{"value":650,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14168400,"expenditure_czk":35168400,"financing_czk":21000000,"balance_czk":-21000000},{"stage":"revised","revenue_czk":15049604.79,"expenditure_czk":36049604.79,"financing_czk":21000000,"balance_czk":-21000000},{"stage":"actual","revenue_czk":17550918.17,"expenditure_czk":21520369.01,"financing_czk":3969450.84,"balance_czk":-3969450.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13910000],["5901",12670087],["5169",1873000],["5223",1000000],["5023",950000],["5171",760000],["5365",650000],["5331",446000],["5011",410000],["5154",345000],["5031",317000],["5139",226000],["5137",192000],["5222",175000],["5362",157500],["5153",155000],["5021",148000],["5032",126000],["6122",100000],["5329",99813],["5168",80000],["5151",73000],["5194",48000],["5903",40000],["5163",35300],["5136",25000],["5162",25000],["5173",23700],["5166",20000],["5019",17000],["5175",15000],["5156",14000],["5167",10000],["5172",10000],["5492",10000],["5038",5000],["5132",5000],["5161",2000]],"economic_expenditure_total_czk":35168400,"economic_financing":[["8115",21000000]],"economic_financing_total_czk":21000000,"economic_revenue":[["1211",5500000],["1121",2500000],["1111",2000000],["2132",880000],["1122",650000],["1511",575000],["1113",500000],["2111",342800],["1345",285000],["2141",250000],["2131",239000],["4112",191300],["1112",120000],["1386",50000],["1381",30000],["1387",30000],["1341",9000],["2139",8000],["1361",5000],["1343",2000],["2324",1000],["2112",300]],"economic_revenue_total_czk":14168400,"purpose_expenditure":[["6171",13586087],["2341",8000000],["3392",5359000],["6112",1295000],["3330",1000000],["6399",800000],["2212",700000],["2221",700000],["3745",534000],["3613",480000],["3722",480000],["3111",448800],["3419",308900],["3723",300000],["3631",175000],["5512",144500],["1031",120000],["2219",120000],["3726",100000],["2310",81480],["3632",77000],["4349",72000],["3399",58000],["5213",40000],["3721",35000],["2329",30000],["3639",23000],["3341",22500],["3314",21500],["6409",20000],["3636",18333],["3412",9000],["3319",5000],["3326",4300]],"purpose_expenditure_total_czk":35168400},"revised":{"economic_expenditure":[["6121",13624105],["6130",10005800],["5169",2126000],["5901",1797602],["5171",1284000],["5223",1000000],["5023",950000],["5365",650000],["5137",518197],["5362",499500],["5331",446000],["5011",410000],["5139",393282],["5031",317000],["5336",294199.79],["5154",265000],["5222",188571],["5021",169525],["5153",155000],["5166",144200],["5032",126000],["5329",99813],["6125",85000],["5168",80000],["5151",73000],["5194",48000],["5163",45800],["5903",40000],["5019",32200],["5172",32000],["5136",25000],["5162",25000],["5173",24350],["5175",15000],["5156",14000],["5492",10000],["5167",9000],["5199",6119],["5321",6000],["5038",5000],["5132",5000],["5161",2270],["5131",2071],["5363",1000]],"economic_expenditure_total_czk":36049604.79,"economic_financing":[["8115",21000000]],"economic_financing_total_czk":21000000,"economic_revenue":[["1211",5500000],["1121",2500000],["1111",2000000],["2132",880000],["1122",650000],["1511",575000],["2141",526000],["1113",500000],["2111",408800],["4116",341043.79],["1345",285000],["2131",239000],["4112",191300],["4122",155000],["1112",120000],["1386",50000],["4111",40000],["1381",30000],["1387",30000],["1341",9000],["2139",8000],["1361",5000],["1343",2000],["3111",1800],["2324",1000],["1334",700],["2119",600],["2112",300],["1382",61]],"economic_revenue_total_czk":15049604.79,"purpose_expenditure":[["3639",10023000],["2341",8000000],["3392",5566904],["6171",2846602],["6112",1295000],["6399",1142000],["3330",1000000],["2212",785000],["3111",742999.79],["3419",695861],["3745",534000],["3722",516000],["3613",480000],["2219",412000],["2221",408000],["3723",316000],["3631",255000],["1031",212000],["5512",183771],["3726",109000],["3632",82000],["2310",81480],["4349",72000],["3399",58000],["5213",40000],["3721",35000],["2329",30000],["6114",27354],["3341",22500],["3314",21500],["6409",20000],["3636",18333],["3412",9000],["3319",5000],["3326",4300]],"purpose_expenditure_total_czk":36049604.79},"actual":{"economic_expenditure":[["6130",7559035],["6121",5294864.55],["5169",1898040.69],["5171",1138742.04],["5023",936447],["5365",567000],["5362",492022],["5331",446000],["5011",423791],["5137",384134.86],["5031",314445],["5336",294199.79],["5139",263820.5],["5154",244459.11],["5222",170871],["5021",159437],["5032",122314],["5153",120976.55],["5166",117975],["5329",99813],["5168",96294.67],["6125",62386.39],["5151",55186],["5163",45635.4],["5194",43451.5],["5172",31576.16],["5162",22228.6],["5019",21929.13],["5136",20165.73],["5173",18741],["5156",13273.34],["5175",11159],["5199",6119],["5321",6000],["5167",5530],["5038",5280],["5492",3000],["5131",2071],["5363",1000],["5161",954]],"economic_expenditure_total_czk":21520369.01,"economic_financing":[["8117",21000000],["8118",-14000000],["8115",-3913829.75],["8901",883280.59]],"economic_financing_total_czk":3969450.84,"economic_revenue":[["1211",6415585.54],["1121",3429613.18],["1111",2312090.93],["2111",907178.66],["1511",721101.98],["1122",567000],["2132",532312.22],["2141",525901.5],["1113",453783.49],["4116",341043.79],["1345",283321],["2131",243683.37],["1112",223645.4],["4112",191300],["4122",155000],["1386",124922.77],["1387",48978.45],["4111",32500],["2139",21668],["1341",8820],["1361",5090],["1343",2200],["3111",1800],["1381",1032.34],["1334",685.2],["2119",600.16],["1382",60.19]],"economic_revenue_total_czk":17550918.17,"purpose_expenditure":[["3639",7561035],["3392",5410285.47],["6112",1255920],["6399",1058482],["6171",1031818.02],["3111",742999.79],["3419",681888.97],["2212",679975.23],["3722",515729.15],["3745",446132.44],["3613",355925.13],["2219",334112],["3723",315437.53],["3631",218149.33],["1031",211438.27],["3726",108970.9],["2341",101223],["5512",98416.18],["2310",81480],["4349",54300],["3632",46845.04],["3399",46451.5],["6114",27354],["2329",22566.5],["3721",21041.3],["6409",20000],["3314",19485.73],["3636",18333],["2221",14520],["3341",10379.53],["3319",5000],["3326",2496],["3412",2178]],"purpose_expenditure_total_czk":21520369.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}