{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00841838","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00841838","name":"Obec Valchov","short_name":"Valchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582581},"amounts":{"revenue_approved":9420000,"revenue_adjusted":13264100,"revenue_actual":13219179.96,"expense_approved":18774000,"expense_adjusted":17274200,"expense_actual":15096329.9,"tax_revenue":11026010.06,"nontax_revenue":490438.9,"capital_revenue":1136200,"transfer_revenue":566531,"current_expense":9233788.36,"capital_expense":5862541.54,"budget_balance":-1877149.94,"cash_current":10448045.99,"cash_previous":12325195.93},"ratios":{"revenue_execution":0.99661341,"expense_execution":0.87392353,"balance_to_revenue":-0.142002,"cash_to_expense":0.69209179,"cash_yoy":-0.15230183,"capital_expense_share":0.38834217,"transfer_revenue_share":0.04285674},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00841838/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00841838"},"seo":{"slug":"valchov","path":"/cz/municipalities/valchov/"},"population":{"value":466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9420000,"expenditure_czk":18774000,"financing_czk":9354000,"balance_czk":-9354000},{"stage":"revised","revenue_czk":13264100,"expenditure_czk":17274200,"financing_czk":4010100,"balance_czk":-4010100},{"stage":"actual","revenue_czk":13219179.96,"expenditure_czk":15096329.9,"financing_czk":1877149.94,"balance_czk":-1877149.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9600000],["5169",1784100],["5365",1700000],["5023",1115000],["5171",895000],["5011",750000],["5331",461000],["5031",391000],["5139",313000],["5229",220000],["5032",190000],["5021",181000],["5154",178000],["5329",97300],["5194",91000],["5153",85000],["5175",77900],["5499",75000],["5168",65000],["5649",57600],["5136",51000],["5323",46000],["5156",44000],["5163",41500],["5162",36000],["5173",31000],["5321",29000],["5223",26000],["5364",25500],["5492",20000],["5151",17000],["5167",14000],["5222",13000],["5019",10000],["5041",7000],["5038",6000],["5133",5000],["5339",5000],["5903",5000],["5039",4000],["5134",4000],["5161",4000],["5132",3000],["5362",100]],"economic_expenditure_total_czk":18774000,"economic_financing":[["8115",9354000]],"economic_financing_total_czk":9354000,"economic_revenue":[["1211",3500000],["1122",1700000],["1111",1400000],["1121",1300000],["1345",360000],["1113",350000],["1511",290000],["2324",150000],["4112",110000],["1112",50000],["1386",35000],["2449",33000],["4111",32000],["2132",26600],["1381",20000],["2111",20000],["1387",17000],["1341",13000],["1334",5000],["2131",3900],["1361",2000],["2119",2000],["2141",500]],"economic_revenue_total_czk":9420000,"purpose_expenditure":[["2212",5422000],["3631",2211000],["2321",2000000],["6399",1700000],["6112",1466000],["3111",1080000],["6171",1040000],["3723",657000],["3745",462000],["1032",360000],["3399",345000],["3722",300000],["3639",292000],["3613",265000],["3419",180000],["2219",132000],["5512",103000],["3314",94000],["3412",80000],["2310",65000],["2292",46000],["3349",40000],["3421",40000],["3900",37000],["3429",36000],["6320",32500],["6114",32000],["1014",30000],["3326",30000],["3721",30000],["4379",29000],["6402",25500],["3330",20000],["2333",15000],["2339",14000],["3341",12000],["5213",10000],["5311",10000],["6310",9000],["4359",8000],["3543",6000],["4350",5000],["3636",3000]],"purpose_expenditure_total_czk":18774000},"revised":{"economic_expenditure":[["6121",5400000],["5365",1910000],["5169",1846500],["5171",1429700],["5023",1115000],["6349",805000],["5011",790000],["5331",479000],["5139",400000],["5031",395000],["5336",283100],["5021",238000],["5229",230000],["5137",216600],["5154",199900],["5032",190000],["5194",160700],["5329",118400],["5123",100600],["5153",96000],["5175",81900],["5499",80500],["5492",70000],["5168",66900],["6122",58000],["5649",56600],["5136",51000],["5323",46000],["5156",44000],["5163",41500],["5162",37000],["5223",34500],["5173",31000],["5321",29000],["5364",25500],["5151",17100],["5167",14900],["5222",14000],["5132",12000],["5019",10000],["5339",10000],["5041",7000],["5038",6000],["5161",5200],["5133",5000],["5903",5000],["5039",4000],["5134",4000],["5362",2100],["5192",1000]],"economic_expenditure_total_czk":17274200,"economic_financing":[["8115",4010100]],"economic_financing_total_czk":4010100,"economic_revenue":[["1211",4145000],["1121",2219000],["1122",1910000],["1111",1502000],["3111",1140000],["1345",370000],["4116",343800],["2324",342900],["1511",319200],["1113",294000],["1112",145000],["4112",108600],["1386",85000],["4122",82000],["2449",56600],["2111",42000],["1387",37000],["2132",34500],["4111",32500],["2322",19700],["1341",13000],["2131",6500],["1334",5000],["2119",5000],["1361",4100],["1381",1000],["2141",600],["1382",100]],"economic_revenue_total_czk":13264100,"purpose_expenditure":[["3633",2560000],["2321",2437100],["6399",1910000],["6112",1469000],["6171",1046000],["3631",1011000],["2212",948700],["3111",944800],["3723",681100],["3639",603600],["3745",588500],["3399",507300],["1032",360000],["3722",300000],["2310",285000],["5512",278900],["3613",250000],["3419",190000],["3412",141000],["2219",132000],["3314",94000],["2292",46000],["6114",42000],["3349",40000],["3900",37000],["6320",32500],["1014",30000],["3326",30000],["3421",30000],["3721",30000],["4379",29000],["6402",25500],["3636",24000],["3330",20000],["3429",17700],["4359",16500],["2333",15000],["2339",14000],["3341",12000],["4350",10000],["5213",10000],["5311",10000],["6310",9000],["3543",6000]],"purpose_expenditure_total_czk":17274200},"actual":{"economic_expenditure":[["6121",5001555.91],["5365",1908480],["5169",1297211.36],["5023",1036112],["5171",894619.53],["6349",803008.63],["5011",693823],["5331",479000],["5031",350663],["5336",282948],["5229",217000],["5137",213605.92],["5021",199522],["5139",197252.99],["5154",161517],["5032",154816],["5194",141849.84],["5329",117119.22],["5123",100518.88],["5153",94234.64],["5499",76287],["5492",70000],["5168",65528.54],["5175",59573.4],["6122",57977],["5649",56587.11],["5323",45600],["5136",42013.7],["5156",38637],["5162",36140.47],["5163",29570.4],["5223",29413],["5364",25446],["5321",23500],["5173",21258],["5151",15200],["5167",10460.9],["5132",10185.3],["5339",8000],["5041",6426.16],["5038",5829],["5222",5000],["5019",4452],["5134",2341],["5362",2073],["5039",1513],["5161",1460],["5192",1000]],"economic_expenditure_total_czk":15096329.9,"economic_financing":[["8115",1877149.94]],"economic_financing_total_czk":1877149.94,"economic_revenue":[["1211",4144726.91],["1121",2218333.08],["1122",1908480],["1111",1501864.04],["3111",1136200],["1345",363316],["4116",343431],["2324",342600.5],["1511",319104.03],["1113",293282.77],["1112",144610.6],["4112",108600],["4122",82000],["1386",80824.44],["2449",56587.11],["2111",38100],["4111",32500],["1387",31676.85],["2132",23553.25],["2322",19624],["1341",11783],["2131",6474],["1361",4100],["1334",3256.5],["2119",3000],["1381",649.63],["2141",500.04],["1382",2.21]],"economic_revenue_total_czk":13219179.96,"purpose_expenditure":[["3633",2509033.97],["2321",2435127.51],["6399",1908480],["6112",1361532.9],["3111",941125.88],["6171",809375.63],["2212",703290.43],["3723",680379.23],["3745",564741.8],["3631",546996.6],["3399",371623.44],["3639",342667.78],["3722",297883.59],["2310",282505.46],["5512",258296.27],["3613",216563.85],["3419",172991.25],["1032",110365],["3412",103418],["3314",88660.49],["2292",45600],["3900",30731.46],["6114",30613],["3349",29427.7],["3721",29146.48],["6402",25446],["3636",23923],["1014",22843.59],["6320",21636],["4379",20000],["4359",16413],["3429",15637.23],["3330",15000],["2339",13164.8],["3421",8764],["4350",8000],["6310",7934.4],["3326",7015],["3341",6426.16],["3543",5000],["5311",4500],["2219",4049]],"purpose_expenditure_total_czk":15096329.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}