{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00841820","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00841820","name":"Obec Sudice","short_name":"Sudice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582395},"amounts":{"revenue_approved":9257000,"revenue_adjusted":9387500,"revenue_actual":10857039.6,"expense_approved":12757000,"expense_adjusted":12887500,"expense_actual":9416765.08,"tax_revenue":9695538.82,"nontax_revenue":903660.78,"capital_revenue":0,"transfer_revenue":257840,"current_expense":6325530.33,"capital_expense":3091234.75,"budget_balance":1440274.52,"cash_current":12318246.4,"cash_previous":10877971.88},"ratios":{"revenue_execution":1.15654217,"expense_execution":0.73068982,"balance_to_revenue":0.13265813,"cash_to_expense":1.30811869,"cash_yoy":0.13240285,"capital_expense_share":0.32826929,"transfer_revenue_share":0.02374865},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00841820/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00841820"},"seo":{"slug":"sudice-00841820","path":"/cz/municipalities/sudice-00841820/"},"population":{"value":464,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9257000,"expenditure_czk":12757000,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"revised","revenue_czk":9387500,"expenditure_czk":12887500,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"actual","revenue_czk":10857039.6,"expenditure_czk":9416765.08,"financing_czk":-1440274.52,"balance_czk":1440274.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2981000],["6121",2535000],["5169",1983100],["5023",1010000],["5011",820000],["5139",606500],["5021",437000],["5154",259800],["5171",232100],["5031",225800],["5166",176000],["5032",165000],["5153",140000],["5137",116600],["5163",114000],["5329",110500],["5168",99000],["5156",88500],["5194",81000],["5222",57000],["5362",50000],["5365",50000],["5323",46400],["5499",45000],["5175",44000],["5229",40000],["5649",33900],["5321",28600],["5136",25000],["5151",23000],["5162",21000],["5492",20000],["5134",17000],["5903",15000],["5364",11000],["5173",10000],["5223",10000],["5019",7000],["5176",6000],["5038",4100],["5161",4000],["5167",4000],["5039",2400],["5132",1000],["5041",600],["5164",100]],"economic_expenditure_total_czk":12757000,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",3700000],["1121",1800000],["1111",1220200],["1511",800000],["1345",420000],["2111",413000],["1113",300000],["2141",120000],["4112",107100],["1112",90000],["1122",50000],["1386",35000],["2139",34000],["2449",33900],["2131",33000],["4111",32000],["1381",30000],["1387",16000],["1341",12000],["1344",4000],["1361",4000],["1343",1800],["1334",1000]],"economic_revenue_total_czk":9257000,"purpose_expenditure":[["6399",3075800],["3639",1550000],["1019",1500000],["6112",1124000],["1031",800000],["6171",800000],["3399",750000],["2219",580000],["3723",548500],["3412",400000],["3722",310000],["1032",200000],["3631",150000],["4349",120000],["2212",100000],["3745",100000],["5512",100000],["2310",80000],["3633",50000],["3721",50000],["2292",46400],["3314",43000],["6320",35000],["6114",32000],["3421",30000],["3900",30000],["3636",26200],["3419",20000],["3319",15000],["3429",15000],["5213",15000],["6310",12000],["6402",11000],["3117",10000],["3349",10000],["3392",10000],["3341",5000],["4379",3000],["1012",100]],"purpose_expenditure_total_czk":12757000},"revised":{"economic_expenditure":[["6121",5094900],["5169",2133100],["5023",1053000],["5011",898600],["5139",632800],["5021",467500],["5154",259800],["5171",253100],["5031",245800],["5032",184000],["5166",176000],["5153",140000],["5901",136900],["5168",123800],["5137",116600],["5163",114200],["5156",88500],["5194",81100],["5329",65900],["5222",57000],["5362",50000],["5365",50000],["5175",47000],["5323",46400],["5499",45000],["5229",40000],["6349",36600],["5649",32600],["5136",25000],["5321",23800],["5151",23000],["5364",22800],["5162",21000],["5492",20000],["5134",17000],["5903",15000],["5173",10500],["5223",10000],["5019",7000],["5176",6000],["5038",4100],["5161",4000],["5167",4000],["5039",2400],["5132",1000],["5041",600],["5164",100]],"economic_expenditure_total_czk":12887500,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",3700000],["1121",1800000],["1111",1220200],["1511",801300],["2111",421200],["1345",420000],["1113",300000],["2141",120000],["4116",114900],["4112",110500],["1112",90000],["1122",50000],["1386",35000],["2139",34000],["2131",33000],["2449",32600],["4111",32500],["1381",30000],["1387",16000],["1341",12000],["1344",4000],["1361",4000],["2324",3500],["1343",1800],["1334",1000]],"economic_revenue_total_czk":9387500,"purpose_expenditure":[["3639",4661600],["1019",1500000],["6112",1179000],["6171",840000],["1031",800000],["2219",580000],["3723",567100],["3412",400000],["3722",340000],["3399",309900],["6399",231700],["1032",200000],["3745",200000],["3631",150000],["4349",120000],["5512",115000],["2212",100000],["3636",62800],["2310",59300],["3633",50000],["3721",50000],["6114",46500],["2292",46400],["3314",45000],["6320",35000],["3421",30000],["3900",30000],["6402",22800],["3419",20000],["3319",15000],["3429",15000],["5213",15000],["6310",12200],["3117",10100],["3349",10000],["3392",10000],["3341",5000],["4379",3000],["1012",100]],"purpose_expenditure_total_czk":12887500},"actual":{"economic_expenditure":[["6121",3054641.75],["5169",1797824.84],["5023",1051837],["5011",943534],["5021",388393],["5139",274351.97],["5031",266619],["5166",208389],["5032",191424],["5154",163087],["5168",163067.41],["5171",110224.52],["5163",101739.2],["5156",85679.49],["5153",85182],["5329",65733.1],["5499",51595],["5137",50843],["5222",48000],["5323",46400],["5194",43969],["5362",-37682],["6349",36593],["5649",32524.8],["5175",29273],["5136",28306],["5321",23800],["5364",22717.69],["5151",21471],["5162",20723.4],["5229",18363.68],["5492",7000],["5038",4425],["5134",4096],["5164",3730],["5132",2295.23],["5167",2178],["5161",2011],["5365",2000],["5173",405]],"economic_expenditure_total_czk":9416765.08,"economic_financing":[["8115",-1430117.52],["8901",-10157]],"economic_financing_total_czk":-1440274.52,"economic_revenue":[["1211",4086923.6],["1121",2188400.49],["1111",1537560.51],["1511",902295.84],["2111",411473.85],["1345",410436.02],["1113",289237.96],["2141",171636.64],["2119",145756.6],["1112",142641.58],["4116",114840],["4112",110500],["1386",79730.59],["2139",69840],["2324",38599.39],["2131",32829.5],["2449",32524.8],["4111",32500],["1387",31248.19],["1341",12085],["1343",8865],["1361",2780],["1344",2700],["2310",1000],["1381",634.04]],"economic_revenue_total_czk":10857039.6,"purpose_expenditure":[["3639",4660994.59],["6112",1162977.99],["6171",780784.42],["1031",740055.5],["3723",556961.54],["3722",332423.64],["3412",233398.97],["3745",173578.75],["3399",145693],["5512",113064.08],["4349",82580],["3631",55932.29],["2310",49602.98],["2292",46400],["3314",44216],["3636",38913],["6399",-37682],["6114",34549],["6320",31142],["3721",30540.4],["1032",25602],["6402",22717.69],["3419",16194],["3900",15000],["3429",14600],["6310",12168.2],["3117",10069],["3421",9256.04],["2219",7260],["3392",5002],["1019",2670],["1012",100]],"purpose_expenditure_total_czk":9416765.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}