{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00841811","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00841811","name":"Obec Němčice","short_name":"Němčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582085},"amounts":{"revenue_approved":8867800,"revenue_adjusted":11859200,"revenue_actual":12252835.58,"expense_approved":12388200,"expense_adjusted":13602000,"expense_actual":5865250.16,"tax_revenue":9852486.47,"nontax_revenue":914255.75,"capital_revenue":111700,"transfer_revenue":1374393.36,"current_expense":5633128.73,"capital_expense":232121.43,"budget_balance":6387585.42,"cash_current":24077536.29,"cash_previous":17689950.87},"ratios":{"revenue_execution":1.03319242,"expense_execution":0.43120498,"balance_to_revenue":0.52131487,"cash_to_expense":4.10511668,"cash_yoy":0.36108554,"capital_expense_share":0.03957571,"transfer_revenue_share":0.11216941},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00841811/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00841811"},"seo":{"slug":"nemcice-00841811","path":"/cz/municipalities/nemcice-00841811/"},"population":{"value":462,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8867800,"expenditure_czk":12388200,"financing_czk":3520400,"balance_czk":-3520400},{"stage":"revised","revenue_czk":11859200,"expenditure_czk":13602000,"financing_czk":1742800,"balance_czk":-1742800},{"stage":"actual","revenue_czk":12252835.58,"expenditure_czk":5865250.16,"financing_czk":-6387585.42,"balance_czk":6387585.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5150000],["5171",1595000],["5169",1296000],["5011",1000000],["5023",650000],["5154",400000],["6122",360000],["5331",350000],["5139",318000],["5153",245000],["5031",190000],["5032",148000],["5137",135000],["5168",60000],["5021",57000],["5163",48000],["5323",47100],["5156",45000],["5329",44000],["5151",40000],["5321",24600],["5162",20000],["5172",20000],["5903",20000],["5229",18000],["5132",15000],["5136",15000],["5194",15000],["5167",11000],["5175",11000],["5364",11000],["6130",10000],["5041",6500],["5222",4000],["5019",3000],["5038",2500],["5173",2500],["5161",1000]],"economic_expenditure_total_czk":12388200,"economic_financing":[["8115",3520400]],"economic_financing_total_czk":3520400,"economic_revenue":[["1211",3700000],["1121",1800000],["1111",1200000],["1511",400000],["1113",250000],["1345",250000],["2141",250000],["2132",204000],["2324",123500],["3122",120000],["4112",110800],["2111",100500],["1122",100000],["3111",100000],["1381",50000],["1386",35000],["2131",31000],["1387",20000],["1341",10000],["1343",5000],["1361",4000],["2119",2000],["1334",1500],["1335",500]],"economic_revenue_total_czk":8867800,"purpose_expenditure":[["2219",2500000],["6171",2238000],["3639",1535000],["2212",1225000],["6112",719000],["3412",595000],["3745",525000],["2143",500000],["3111",450000],["3392",395000],["3722",365000],["3631",295000],["3723",160000],["5512",160000],["2341",120000],["3421",100000],["3399",90000],["3612",87000],["2292",47100],["3314",37000],["6320",28000],["3341",26500],["3721",25000],["5213",25000],["3322",20000],["3632",20000],["6310",20000],["4379",19600],["3319",13000],["6402",11000],["2310",10000],["3633",10000],["3419",5000],["5311",5000],["3543",3000],["1019",2000],["1037",2000]],"purpose_expenditure_total_czk":12388200},"revised":{"economic_expenditure":[["6121",5251000],["5171",1684000],["5169",1514700],["5011",1000000],["5023",660700],["5154",400000],["5331",377000],["6122",360000],["5139",298700],["5336",275600],["5153",245000],["5031",228500],["5137",168000],["5032",151000],["5168",140000],["5024",92900],["5365",91800],["5021",78500],["6119",76000],["5151",65700],["5163",50400],["5323",47100],["5156",45000],["5329",43500],["5321",29600],["5229",21000],["5162",20000],["5172",20000],["5903",20000],["5019",18000],["5132",17600],["5364",16200],["5136",15000],["5194",15000],["5175",13000],["5167",11000],["5222",11000],["6130",10000],["5041",6600],["5038",4200],["5173",3500],["5366",2800],["5161",1000],["5362",800],["5909",600]],"economic_expenditure_total_czk":13602000,"economic_financing":[["8115",6742800],["8128",-5000000]],"economic_financing_total_czk":1742800,"economic_revenue":[["1211",4390000],["1121",2000000],["1111",1512000],["4216",909300],["1511",400000],["2324",337400],["1113",303100],["4116",275600],["1345",262300],["2141",250000],["2132",204000],["2111",149300],["1112",125700],["3122",120000],["4112",112100],["3111",100000],["1122",91800],["1386",86500],["1381",50000],["4122",45000],["1387",33700],["4111",32500],["2131",31000],["1341",10800],["1342",6600],["1343",5500],["2212",5000],["1361",4000],["1334",3400],["2119",2000],["1335",500],["1382",100]],"economic_revenue_total_czk":11859200,"purpose_expenditure":[["6171",2584500],["2219",2500000],["3639",1534500],["2212",1225000],["3111",730400],["6112",729700],["3412",595200],["3745",525000],["2143",500000],["3722",421500],["3392",401500],["3631",319000],["5512",216900],["3326",206000],["3723",193000],["2341",170000],["3421",100000],["6399",91800],["3399",90000],["3612",87000],["2292",47100],["3314",37000],["3721",34000],["6114",32500],["6320",28000],["3341",26600],["5213",25000],["3322",20000],["3632",20000],["6310",20000],["4379",19600],["6402",16200],["3319",13000],["2310",10000],["3633",10000],["5311",10000],["3419",5000],["3543",3000],["1019",2000],["1037",2000]],"purpose_expenditure_total_czk":13602000},"actual":{"economic_expenditure":[["5169",1217651.34],["5011",944680],["5023",660675],["5331",377000],["5171",365655.97],["5154",339427.25],["5336",275493.36],["5031",228466],["5153",171330],["6121",157001],["5032",142363],["5168",124809.09],["5139",105991.11],["5024",92898],["5137",92810.57],["5365",91770],["6119",75120.43],["5151",50184],["5323",47100],["5329",42740],["5163",38397.6],["5021",31149],["5321",29600],["5156",29242],["5229",18913],["5019",17576],["5364",16086.9],["5194",12503],["5162",12182.34],["5172",11640.2],["5167",9344],["5222",8500],["5175",7410],["5041",6562],["5038",3905],["5366",2774],["5132",2513],["5136",1685],["5362",800],["5909",550],["5173",512],["5161",239]],"economic_expenditure_total_czk":5865250.16,"economic_financing":[["8128",-5000000],["8115",-1387585.42]],"economic_financing_total_czk":-6387585.42,"economic_revenue":[["1211",4424524.93],["1121",2367624.06],["1111",1618228.38],["4216",909300],["1511",468992.5],["2324",337212.2],["1113",313060.54],["4116",275493.36],["1345",263913],["2132",210490],["2141",186274.55],["1112",154350.86],["2111",143404],["4112",112100],["1122",91770],["1386",86259.98],["3111",71700],["4122",45000],["3122",40000],["1387",33809.22],["4111",32500],["2131",31875],["1341",10710],["1342",6525],["1343",5300],["2212",5000],["1334",4342.8],["1361",2370],["1381",696.48],["1382",8.72]],"economic_revenue_total_czk":12252835.58,"purpose_expenditure":[["6171",2166443.02],["6112",720129],["3111",675147.36],["3722",406122.98],["3631",270662.97],["2212",257311.43],["3392",243207.23],["5512",188190.84],["3723",182185.04],["2341",167749],["6399",91770],["3399",55904.5],["3745",48871],["2292",47100],["2143",42350],["3412",39415.64],["3721",33641.95],["3326",28000],["3612",27873],["6320",24622],["6114",24047.7],["4379",19600],["3314",18724],["6402",16086.9],["2219",14100],["6310",11455.6],["5311",10000],["3639",9420],["2310",9320],["3341",6562],["3419",4737],["3543",3000],["1019",1500]],"purpose_expenditure_total_czk":5865250.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}