{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00841803","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00841803","name":"Obec Lhota Rapotina","short_name":"Lhota Rapotina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581925},"amounts":{"revenue_approved":7436000,"revenue_adjusted":11264900,"revenue_actual":10717532.38,"expense_approved":13847600,"expense_adjusted":14482300,"expense_actual":5307136.74,"tax_revenue":9906291.44,"nontax_revenue":509937.94,"capital_revenue":13003,"transfer_revenue":288300,"current_expense":5307136.74,"capital_expense":0,"budget_balance":5410395.64,"cash_current":18713254.7,"cash_previous":13302859.06},"ratios":{"revenue_execution":0.95140946,"expense_execution":0.36645676,"balance_to_revenue":0.50481729,"cash_to_expense":3.52605475,"cash_yoy":0.40670924,"capital_expense_share":0,"transfer_revenue_share":0.02689985},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00841803/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00841803"},"seo":{"slug":"lhota-rapotina","path":"/cz/municipalities/lhota-rapotina/"},"population":{"value":427,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7436000,"expenditure_czk":13847600,"financing_czk":6411600,"balance_czk":-6411600},{"stage":"revised","revenue_czk":11264900,"expenditure_czk":14482300,"financing_czk":3217400,"balance_czk":-3217400},{"stage":"actual","revenue_czk":10717532.38,"expenditure_czk":5307136.74,"financing_czk":-5410395.64,"balance_czk":5410395.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6520000],["5169",2160100],["5171",1293000],["5023",850000],["5021",745000],["5365",500000],["5154",322000],["5139",291000],["6122",200000],["5032",112000],["5362",105000],["5031",92000],["5153",92000],["5163",90000],["6119",70000],["5329",62400],["5194",57000],["5323",41300],["5175",38000],["5156",35000],["5903",30000],["5151",26000],["5321",21700],["5137",20000],["5492",18000],["5162",15000],["5229",14500],["6130",10000],["5136",6000],["5019",3000],["5038",2000],["5041",2000],["5161",2000],["5039",1000],["5364",600]],"economic_expenditure_total_czk":13847600,"economic_financing":[["8117",6000000],["8115",411600]],"economic_financing_total_czk":6411600,"economic_revenue":[["1211",2700000],["1121",1500000],["1111",950000],["1511",600000],["1122",500000],["1345",330000],["1113",225000],["1356",200000],["2111",109500],["4112",98500],["2324",70000],["1112",60000],["1386",20000],["2131",20000],["2141",20000],["1381",10000],["1387",10000],["1341",9000],["1361",2000],["2132",2000]],"economic_revenue_total_czk":7436000,"purpose_expenditure":[["3412",6572000],["6171",2110000],["6112",930000],["3631",600000],["6399",600000],["3722",540000],["1036",350000],["3723",300000],["3729",250000],["3745",230000],["5512",180000],["2219",130000],["3399",125000],["4359",110000],["3326",80000],["6320",80000],["3635",70000],["2310",60000],["3314",55000],["3319",55000],["3759",55000],["3639",50000],["3632",45000],["2292",44000],["2321",40000],["3341",40000],["3421",30000],["3721",30000],["5213",30000],["3744",20000],["2333",10000],["5311",10000],["6310",10000],["3636",5000],["3633",1000],["6402",600]],"purpose_expenditure_total_czk":13847600},"revised":{"economic_expenditure":[["6121",6520000],["5169",2286000],["5171",1648000],["5023",850000],["5021",763000],["5365",500000],["5139",294500],["5154",259000],["6122",200000],["5137",170000],["5032",120000],["5362",105000],["5031",92000],["5153",92000],["5163",90000],["6119",70000],["5194",57000],["5329",48000],["5323",41300],["5175",39500],["5156",35000],["5229",31500],["5903",30000],["5492",28000],["5151",26000],["5321",21700],["5162",15000],["5019",12100],["5222",10000],["6130",10000],["5136",6000],["5039",4700],["5161",2200],["5038",2000],["5041",2000],["5364",600],["5173",200]],"economic_expenditure_total_czk":14482300,"economic_financing":[["8117",6000000],["8115",-2782600]],"economic_financing_total_czk":3217400,"economic_revenue":[["1211",3762000],["1121",2016000],["1111",1405000],["1356",973000],["1511",866000],["1122",500000],["1345",350000],["1113",267000],["2141",170000],["1112",132000],["2324",120000],["2111",113000],["2321",100000],["4112",98500],["4122",96000],["1386",75000],["4116",61300],["2131",40000],["4111",32500],["1387",30000],["1335",13000],["3113",11600],["1341",10000],["1381",10000],["2119",5500],["1361",3000],["2132",3000],["3111",1500]],"economic_revenue_total_czk":11264900,"purpose_expenditure":[["3412",6572000],["6171",2110000],["6112",930000],["3631",600000],["3722",600000],["6399",600000],["5512",470000],["1036",350000],["3723",330000],["3729",250000],["2219",240000],["3745",230000],["3399",135000],["2321",130000],["4359",127000],["3326",80000],["6320",80000],["3635",70000],["3314",64000],["3319",55000],["3759",55000],["3639",50000],["2310",45500],["3632",45000],["2292",44000],["3341",40000],["6114",33200],["3421",30000],["3721",30000],["5213",30000],["3744",20000],["2333",10000],["5311",10000],["6310",10000],["3636",5000],["3633",1000],["6402",600]],"purpose_expenditure_total_czk":14482300},"actual":{"economic_expenditure":[["5169",1732738.68],["5171",1023224.15],["5023",833604],["5021",606312],["5154",170542.83],["5137",158107.82],["5139",142593.82],["5032",112317],["5031",78226],["5153",71512.14],["5329",47965],["5163",42396.8],["5323",41300],["5194",40658],["5175",33365],["5229",31413],["5362",20494],["5492",20000],["5321",18200],["5156",17622.51],["5162",14527.99],["5365",13230],["5019",11997],["5222",9938],["5151",7589],["5039",4057],["5038",1434],["5161",1127],["5364",500],["5173",144]],"economic_expenditure_total_czk":5307136.74,"economic_financing":[["8115",-5398366.64],["8901",-12029]],"economic_financing_total_czk":-5410395.64,"economic_revenue":[["1211",3761188.67],["1121",2015579.64],["1111",1404329.57],["1356",972954.82],["1511",865478.37],["1345",348182],["1113",266257.37],["2141",165972.09],["1112",131348.77],["2324",115662.57],["2321",100000],["4112",98500],["4122",96000],["2111",81279.28],["1386",73425.49],["4116",61300],["2131",39179],["4111",32500],["1387",28778.52],["1122",13230],["1335",12875.1],["3113",11503],["1341",9850],["2119",5445],["2132",2400],["1361",2240],["3111",1500],["1381",573.12]],"economic_revenue_total_czk":10717532.38,"purpose_expenditure":[["6171",1540043.45],["6112",908592],["3722",550018.47],["3631",498535.61],["5512",357775.59],["3723",326027.33],["2219",159116.98],["3745",122087],["4359",111513.51],["1036",97829.21],["3399",93275.6],["2321",88219.59],["3412",62989.32],["2310",43400],["2292",41300],["3314",40539],["3326",34690.56],["6399",33724],["6320",33487],["6114",33127],["3319",30856],["3729",26151],["3721",19467.05],["3421",16198],["3341",15634.47],["6310",8909.8],["3632",7419],["3639",2500],["3636",2065],["5311",1000],["6402",500],["3633",145.2]],"purpose_expenditure_total_czk":5307136.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}