{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00841790","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00841790","name":"Obec Chrudichromy","short_name":"Chrudichromy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581534},"amounts":{"revenue_approved":4587600,"revenue_adjusted":5023100,"revenue_actual":6047337.57,"expense_approved":4220200,"expense_adjusted":4644100,"expense_actual":3065939.21,"tax_revenue":4652060.62,"nontax_revenue":1290976.95,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3015939.21,"capital_expense":50000,"budget_balance":2981398.36,"cash_current":13427576.01,"cash_previous":11445815.17},"ratios":{"revenue_execution":1.20390547,"expense_execution":0.66017941,"balance_to_revenue":0.49301008,"cash_to_expense":4.3795963,"cash_yoy":0.17314283,"capital_expense_share":0.01630822,"transfer_revenue_share":0.01724726},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00841790/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00841790"},"seo":{"slug":"chrudichromy","path":"/cz/municipalities/chrudichromy/"},"population":{"value":221,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4587600,"expenditure_czk":4220200,"financing_czk":-367400,"balance_czk":367400},{"stage":"revised","revenue_czk":5023100,"expenditure_czk":4644100,"financing_czk":-379000,"balance_czk":379000},{"stage":"actual","revenue_czk":6047337.57,"expenditure_czk":3065939.21,"financing_czk":-2981398.36,"balance_czk":2981398.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1096000],["5169",982000],["5023",575000],["5021",376000],["5139",350000],["5171",222000],["5154",103000],["5162",85000],["5031",81000],["5153",55000],["5032",50000],["5364",40000],["5321",38700],["5365",35000],["5175",30800],["5323",21800],["5156",20000],["5163",9000],["5136",7000],["5166",7000],["5329",6500],["5019",5000],["5167",5000],["5901",5000],["5903",5000],["5194",4000],["5161",3000],["5362",1400],["5168",1000]],"economic_expenditure_total_czk":4220200,"economic_financing":[["8115",-367400]],"economic_financing_total_czk":-367400,"economic_revenue":[["1211",1434000],["1121",800000],["2111",650000],["1111",570000],["1511",360000],["2132",155800],["1345",155000],["1113",100000],["2324",75000],["4112",71800],["1112",40000],["1122",40000],["2131",40000],["2141",30000],["1334",20000],["1386",16000],["1381",10000],["1341",7000],["1387",7000],["1342",6000]],"economic_revenue_total_czk":4587600,"purpose_expenditure":[["6171",1600000],["6112",625000],["2212",400000],["3723",280000],["3639",250000],["3745",200000],["1039",130000],["3722",130000],["3392",100000],["3421",100000],["3631",90000],["2310",66000],["6402",40000],["5512",35000],["6399",35000],["3721",30000],["2292",21800],["2341",20000],["3314",20000],["3399",15000],["3633",10000],["3725",5000],["5212",5000],["5213",5000],["3612",3000],["6310",3000],["6320",1400]],"purpose_expenditure_total_czk":4220200},"revised":{"economic_expenditure":[["5169",1272400],["6121",764100],["5023",624800],["5021",387000],["5171",300300],["5139",283400],["5153",147300],["5154",107600],["5365",95200],["5162",85000],["5329",82000],["5031",81000],["5032",56300],["6349",50000],["5175",47000],["5321",44600],["5364",40000],["5137",30000],["5222",30000],["5323",22300],["5156",22000],["5163",12800],["5019",11000],["5151",9400],["5136",7000],["5166",7000],["5167",5000],["5901",5000],["5903",5000],["5194",4000],["5161",3000],["5362",1600],["5168",1000]],"economic_expenditure_total_czk":4644100,"economic_financing":[["8115",-379000]],"economic_financing_total_czk":-379000,"economic_revenue":[["1211",1434000],["1121",800000],["2111",653800],["1111",570000],["1511",360000],["2141",351600],["2132",158300],["1345",155000],["1113",100000],["1122",95200],["2324",76100],["4112",71800],["2131",58700],["1112",40000],["4111",32500],["1334",20000],["1386",16000],["1381",10000],["1341",7000],["1387",7000],["1342",6000],["1382",100]],"economic_revenue_total_czk":5023100,"purpose_expenditure":[["6171",1519100],["6112",681100],["2212",442600],["3723",325100],["3745",281900],["3639",250000],["3722",134400],["1039",130000],["3392",118600],["2310",105400],["3421",100000],["6399",95200],["3631",90000],["5512",86800],["3399",51400],["6402",40000],["3721",38100],["6114",32500],["3314",23600],["2292",22300],["2341",20000],["3341",19600],["3633",10000],["6310",6800],["3725",5000],["5212",5000],["5213",5000],["3612",3000],["6320",1600]],"purpose_expenditure_total_czk":4644100},"actual":{"economic_expenditure":[["5169",1020382.18],["5023",624756],["5021",300438],["5153",146851],["5139",130967.8],["5171",117732.73],["5365",95130],["5154",88878.19],["5329",80685.09],["5162",68224.85],["5031",63206],["5032",56232],["6349",50000],["5321",44526.97],["5364",39536],["5222",30000],["5137",29974],["5323",22300],["5175",12273],["5156",12174],["5163",10800.4],["5151",9330],["5019",7470],["5194",2000],["5362",1569],["5161",502]],"economic_expenditure_total_czk":3065939.21,"economic_financing":[["8115",-1963376.36],["8128",-1000000],["8901",-18022]],"economic_financing_total_czk":-2981398.36,"economic_revenue":[["1211",1931122.37],["1121",1033098.34],["1111",733531.63],["2111",653797.38],["1511",434704.22],["2141",351501.07],["2132",150975],["1345",147706],["1113",136625.72],["1122",95130],["2324",76041.5],["4112",71800],["1112",67354.86],["2131",58662],["1386",37636.75],["4111",32500],["1387",14752.77],["1334",13816.3],["1341",5000],["1342",1270],["1381",305.75],["1382",5.91]],"economic_revenue_total_czk":6047337.57,"purpose_expenditure":[["6171",747383.14],["6112",680988],["2212",362533.67],["3723",324984.78],["3745",244380.92],["3722",134313.82],["3392",103928.34],["6399",95130],["5512",85781.71],["2310",56413],["3399",47947],["6402",39536],["3721",38066.6],["2292",22300],["3341",19541.5],["3631",17532],["3314",13156.73],["1039",12898.6],["6114",10497],["6310",5557.4],["6320",1569],["3421",1500]],"purpose_expenditure_total_czk":3065939.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
