{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00840670","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00840670","name":"Obec Polnička","short_name":"Polnička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596485},"amounts":{"revenue_approved":48641585,"revenue_adjusted":65156544.81,"revenue_actual":48614860.32,"expense_approved":53063405,"expense_adjusted":81874274.64,"expense_actual":62429221.8,"tax_revenue":22769812.89,"nontax_revenue":4435323.07,"capital_revenue":201170,"transfer_revenue":21208554.36,"current_expense":19515020.56,"capital_expense":42914201.24,"budget_balance":-13814361.48,"cash_current":2723074.48,"cash_previous":7073807.33},"ratios":{"revenue_execution":0.74612398,"expense_execution":0.76250107,"balance_to_revenue":-0.28415923,"cash_to_expense":0.04361859,"cash_yoy":-0.61504825,"capital_expense_share":0.68740567,"transfer_revenue_share":0.43625661},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00840670/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00840670"},"seo":{"slug":"polnicka","path":"/cz/municipalities/polnicka/"},"population":{"value":803,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48641585,"expenditure_czk":53063405,"financing_czk":4421820,"balance_czk":-4421820},{"stage":"revised","revenue_czk":65156544.81,"expenditure_czk":81874274.64,"financing_czk":16717729.83,"balance_czk":-16717729.83},{"stage":"actual","revenue_czk":48614860.32,"expenditure_czk":62429221.8,"financing_czk":13814361.48,"balance_czk":-13814361.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35441155],["5169",3975200],["5331",2261000],["5023",1506000],["5011",1396600],["6122",1024700],["5171",957500],["5154",795400],["5141",734900],["6349",624300],["6130",560000],["5031",555200],["5139",492400],["5021",431400],["5032",277000],["5365",250000],["5153",190000],["5163",189200],["5137",172300],["5156",138000],["6119",120000],["5329",106800],["5362",95000],["5222",70000],["5132",69150],["5172",66000],["5194",62100],["5131",61300],["5175",60600],["5162",51800],["5901",51000],["5341",50000],["5164",47550],["5499",30400],["5136",28500],["5167",27000],["5223",18000],["5221",13100],["5161",13000],["5134",11150],["5492",10000],["5019",6000],["5038",5300],["5166",5000],["5229",4500],["5173",3400],["5041",3000],["5039",1500]],"economic_expenditure_total_czk":53063405,"economic_financing":[["8115",7179600],["8124",-2757780]],"economic_financing_total_czk":4421820,"economic_revenue":[["4213",15037085],["1211",9700000],["4216",6003000],["1121",4930000],["1111",3780000],["2111",3415600],["4132",1445000],["1511",1240000],["1345",883000],["1113",600000],["1112",280000],["1122",250000],["2132",191700],["4112",190200],["1381",150000],["1356",95000],["1386",85000],["1387",85000],["2131",73800],["1342",55000],["2420",36600],["4111",30000],["1341",21800],["2310",10000],["2321",10000],["4121",10000],["1361",9000],["1343",8000],["2324",6000],["2119",5000],["3111",5000],["2112",500],["2141",300]],"economic_revenue_total_czk":48641585,"purpose_expenditure":[["2229",15287085],["5512",11967900],["3639",4530970],["2321",3076400],["3115",3014500],["3113",2730800],["6112",2059800],["2310",1465800],["3745",1424600],["6171",1128800],["2212",903000],["3722",789200],["2144",739200],["3723",600300],["3631",595400],["3412",490300],["3619",440800],["3726",302000],["6399",250000],["3392",154200],["2329",120000],["3635",120000],["2219",100000],["6320",90300],["3612",80000],["3399",72500],["3429",70000],["3319",68000],["6330",50000],["6409",50000],["3729",48800],["6310",39900],["5213",35000],["3314",33000],["6114",30000],["3419",25000],["3721",17000],["3349",14100],["3326",13500],["3421",13000],["3632",10650],["3341",10600],["5212",1000]],"purpose_expenditure_total_czk":53063405},"revised":{"economic_expenditure":[["6121",53791604.26],["5169",5657363.09],["6130",4359025],["5331",2261000],["5171",1970665.95],["6122",1912298.29],["5011",1625664.32],["5023",1565404],["5137",1248351.69],["5336",847759.1],["5141",817105.5],["5329",731100],["5031",636360.47],["5154",625805.3],["5139",521090.08],["5021",389132.34],["6119",370000],["5032",303555.44],["5365",285680],["6322",266535],["5362",236871.34],["5163",179733.19],["5153",158665],["5194",116813.02],["5132",104150],["5164",96986.4],["5156",96119.64],["5341",85000.66],["5222",70000],["5131",69919.8],["5162",58829.62],["5901",51000],["5166",48400],["5175",43711.75],["6319",39410],["5499",38096.05],["5136",30155],["5167",27055],["5363",20000],["5221",19600],["5223",18000],["5321",16650],["5134",11150],["5019",10593],["5492",10000],["5161",7532],["5038",7100],["5172",6000],["5229",4500],["5041",3000],["5173",2403.34],["5039",1330]],"economic_expenditure_total_czk":81874274.64,"economic_financing":[["8123",12811165.83],["8115",7179600],["8124",-3273036]],"economic_financing_total_czk":16717729.83,"economic_revenue":[["4213",27482642.69],["1211",9700000],["4216",7266332.35],["1121",4945820.7],["2111",3941484.99],["1111",3780000],["4116",2016050.96],["1511",1395024.36],["1345",894750],["1113",600000],["4222",355000],["1112",332107.08],["1122",285180],["2132",248900],["1356",235380],["3111",201170],["4112",190200],["1386",188100.07],["1381",150000],["1334",131207.2],["2119",93049],["2324",91849.59],["1387",85000],["4131",85000],["2131",82975],["2322",78497],["4122",65000],["1342",55610],["2321",45479],["2420",36600],["4111",32500],["1341",24799],["1361",10400],["2310",10000],["4121",10000],["1343",8000],["2112",2032],["2141",303.82],["2133",100]],"economic_revenue_total_czk":65156544.81,"purpose_expenditure":[["2219",17847025.57],["5512",13342838.68],["4339",10955220.21],["3639",9138915.62],["2229",8206301.4],["3113",3717527.57],["2321",2957806.21],["6112",2252772.85],["3726",1767892.91],["2310",1522593.1],["3745",1258813.69],["6171",1188800],["3412",970368.47],["2212",903000],["3722",839200.55],["3631",758577],["2144",739200],["3723",596943.46],["3729",496371.49],["6399",452915.34],["3619",440800],["3635",370000],["3392",154200],["3429",146860.7],["3399",99719.02],["6320",90300],["3319",88243.2],["6330",85000.66],["3612",80000],["2331",75625],["6409",50000],["6310",39900],["5213",35000],["3314",33000],["6114",32500],["3341",29960],["3419",25000],["3721",18323.94],["3421",14786],["3349",14100],["3326",13500],["2329",11222],["3632",10650],["4349",1500],["5212",1000]],"purpose_expenditure_total_czk":81874274.64},"actual":{"economic_expenditure":[["6121",36372767.95],["5169",5163998.27],["6130",4012895],["5331",2261000],["6122",1872298.29],["5023",1565404],["5171",1512789.45],["5011",1496492.2],["5137",1224411.65],["5336",847759.1],["5141",817092.95],["5329",725697],["5031",611733],["5154",530130.23],["5139",406738.31],["6119",370000],["5021",330415.34],["5032",291847],["5365",285680],["6322",266535],["5362",236871.34],["5153",158665],["5163",148760.4],["5194",116313.02],["5164",92966.53],["5341",85000.66],["5156",80498.13],["5131",63223.8],["5132",60151.76],["5162",56153.02],["5222",54000],["5166",48400],["5175",40833.25],["5499",36190.06],["5136",28651.4],["5167",22055],["5363",20000],["6319",19705],["5221",19520],["5321",16650],["5223",13000],["5492",10000],["5019",7722],["5161",7532],["5038",6293],["5172",4713],["5229",3910],["5134",2370],["5041",2058.69],["5039",1330]],"economic_expenditure_total_czk":62429221.8,"economic_financing":[["8123",12811165.83],["8115",4276231.65],["8124",-3273036]],"economic_financing_total_czk":13814361.48,"economic_revenue":[["4213",12445557.69],["1211",9636345.7],["4216",6009245.71],["1121",5163381.14],["2111",3756893.66],["1111",3645045.68],["4116",2016050.96],["1511",1395024.36],["1345",885928],["1113",682135.68],["4222",355000],["1112",336491.88],["1122",285180],["2132",248876],["1356",235380],["3111",201170],["4112",190200],["1386",188100.07],["1334",131207.2],["2119",93049],["2324",91849.59],["4131",85000],["2131",82749],["2322",78497],["1387",73723.72],["1342",69838],["4122",65000],["2420",36600],["2321",35479],["4111",32500],["1341",24799],["1361",10400],["4121",10000],["2310",8994],["1343",5360],["2112",2032],["1381",1472.46],["2141",203.82],["2133",100]],"economic_revenue_total_czk":48614860.32,"purpose_expenditure":[["2219",17812614.05],["5512",9062848.12],["4339",8664701.21],["3639",6811383.21],["3113",3704082.57],["2321",2957586.92],["6112",2247394.35],["3726",1766303.11],["2310",1520968.5],["3745",1194284.1],["6171",1053573.47],["3412",959868.17],["3722",767296.49],["2144",733717],["3723",575278.63],["6399",452915.34],["3729",447571.49],["3635",370000],["3631",267046.5],["3429",143700.7],["2212",136508.76],["3392",132416.49],["3399",97519.02],["6320",90256],["3319",88243.2],["6330",85000.66],["2331",75625],["6114",32500],["3314",28624.4],["3419",25000],["3341",23900],["3612",20748],["3721",18323.94],["6310",18192.4],["3421",14786],["3349",11064],["3632",10650],["3326",3600],["2229",1630],["4349",1500]],"purpose_expenditure_total_czk":62429221.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}