{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00840645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00840645","name":"Obec Rodkov","short_name":"Rodkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":587737},"amounts":{"revenue_approved":2022500,"revenue_adjusted":2776970,"revenue_actual":2767154.84,"expense_approved":2022500,"expense_adjusted":2320543,"expense_actual":1887492.77,"tax_revenue":2424439.84,"nontax_revenue":56195,"capital_revenue":2220,"transfer_revenue":284300,"current_expense":1758092.77,"capital_expense":129400,"budget_balance":879662.07,"cash_current":3078799.39,"cash_previous":2199137.32},"ratios":{"revenue_execution":0.99646551,"expense_execution":0.8133841,"balance_to_revenue":0.31789405,"cash_to_expense":1.63115824,"cash_yoy":0.40000325,"capital_expense_share":0.06855655,"transfer_revenue_share":0.10274091},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00840645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00840645"},"seo":{"slug":"rodkov","path":"/cz/municipalities/rodkov/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2022500,"expenditure_czk":2022500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2776970,"expenditure_czk":2320543,"financing_czk":-456427,"balance_czk":456427},{"stage":"actual","revenue_czk":2767154.84,"expenditure_czk":1887492.77,"financing_czk":-879662.07,"balance_czk":879662.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",554600],["5169",405900],["5137",353000],["5139",139300],["5171",111000],["5154",104000],["5032",51200],["6122",50000],["5021",49700],["5162",30000],["5329",23980],["6130",22600],["5222",20000],["5163",19920],["5229",18800],["5156",15000],["5175",14400],["5194",12000],["5365",8900],["5173",4700],["5492",4000],["5019",2500],["5161",2000],["5151",1600],["5039",1000],["5136",1000],["5155",500],["5164",500],["5038",400]],"economic_expenditure_total_czk":2022500,"economic_revenue":[["1211",820200],["1121",417000],["1111",290000],["1511",202000],["4112",71800],["1113",64500],["4111",31500],["4121",25000],["2131",18900],["1112",17800],["2324",15000],["1381",9900],["1122",8900],["1386",8000],["1356",6300],["2321",5000],["1387",4000],["2132",4000],["2111",2500],["1361",200]],"economic_revenue_total_czk":2022500,"purpose_expenditure":[["6112",621300],["5512",461500],["6171",177900],["3722",126000],["3631",124300],["3745",74400],["2212",70600],["3392",63100],["3399",57000],["5213",50000],["3639",49300],["4351",40000],["6114",31500],["2310",28080],["3341",25000],["6399",8900],["6320",5600],["3326",5000],["6310",3020]],"purpose_expenditure_total_czk":2022500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",554600],["5169",439703],["5137",436549],["5154",132498],["6125",123140],["5139",122227],["5171",116000],["5021",69454],["5032",51200],["6122",50000],["5162",30571],["5175",30527],["5329",23980],["6130",22600],["5163",20053],["5222",20000],["5229",19827],["5156",15000],["5194",12836],["5365",10500],["5173",4925],["5492",4000],["5019",2500],["5161",2031],["5151",1600],["5039",1000],["5136",1000],["5132",554],["5155",500],["5164",500],["5038",400],["5031",268]],"economic_expenditure_total_czk":2320543,"economic_financing":[["8115",-456427]],"economic_financing_total_czk":-456427,"economic_revenue":[["1211",1062804],["1121",569300],["1111",386090],["1511",247962],["4122",155000],["1113",75226],["4112",71800],["1112",37104],["4111",32500],["4121",25000],["2324",21537],["1386",20740],["2131",20508],["1122",10500],["1381",9900],["1387",8129],["1356",6300],["2132",6000],["2321",5000],["2111",2600],["3111",2220],["2212",550],["1361",200]],"economic_revenue_total_czk":2776970,"purpose_expenditure":[["6112",621719],["5512",484937],["6171",350317],["3631",154898],["3722",144859],["2212",104445],["3745",78954],["3392",71050],["3399",67078],["3639",58488],["5213",50000],["4351",40000],["2310",28080],["3341",25000],["6114",16465],["6399",10500],["6320",5600],["3326",5000],["6310",3153]],"purpose_expenditure_total_czk":2320543},"actual":{"economic_expenditure":[["5023",554319],["5137",414360.93],["5169",341430.45],["5154",129804.95],["6125",123140],["5021",60504],["5032",51072],["5139",44425.85],["5162",30570.65],["5175",24840.1],["5329",23980],["5163",17717.4],["5171",15911.64],["5194",12835.1],["5365",10500],["5229",9827],["5156",9432.7],["6130",6260],["5492",2000],["5173",1543],["5151",895],["5161",719],["5132",554],["5164",450],["5038",400]],"economic_expenditure_total_czk":1887492.77,"economic_financing":[["8115",-879662.07]],"economic_financing_total_czk":-879662.07,"economic_revenue":[["1211",1062803.38],["1121",569299.79],["1111",386089.74],["1511",247961.53],["4122",155000],["1113",75225.59],["4112",71800],["1112",37103.74],["4111",32500],["4121",25000],["2324",21537],["1386",20739.46],["2131",20508],["1122",10500],["1387",8128.79],["1356",6274.28],["2132",6000],["2321",5000],["2111",2600],["3111",2220],["2212",550],["1381",163.54],["1361",150]],"economic_revenue_total_czk":2767154.84,"purpose_expenditure":[["6112",619860],["5512",366252.55],["6171",341033.75],["3722",140975.76],["3631",138499.61],["3399",60977.14],["2212",45822.63],["3639",42147.25],["3392",38843.98],["3745",21844.7],["4351",20000],["6114",16465],["2310",13080],["6399",10500],["6320",5531],["6310",3151.4],["3341",2508]],"purpose_expenditure_total_czk":1887492.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}