{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00840637","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00840637","name":"Obec Velké Janovice","short_name":"Velké Janovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596990},"amounts":{"revenue_approved":2615975,"revenue_adjusted":2820267,"revenue_actual":3463796,"expense_approved":2615975,"expense_adjusted":4158747.02,"expense_actual":2949104.26,"tax_revenue":2968389.69,"nontax_revenue":216914.31,"capital_revenue":0,"transfer_revenue":278492,"current_expense":2570547.26,"capital_expense":378557,"budget_balance":514691.74,"cash_current":6771806.06,"cash_previous":6257114.32},"ratios":{"revenue_execution":1.22818017,"expense_execution":0.70913288,"balance_to_revenue":0.14859182,"cash_to_expense":2.29622471,"cash_yoy":0.08225705,"capital_expense_share":0.12836338,"transfer_revenue_share":0.08040081},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00840637/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00840637"},"seo":{"slug":"velke-janovice","path":"/cz/municipalities/velke-janovice/"},"population":{"value":142,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2615975,"expenditure_czk":2615975,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2820267,"expenditure_czk":4158747.02,"financing_czk":1338480.02,"balance_czk":-1338480.02},{"stage":"actual","revenue_czk":3463796,"expenditure_czk":2949104.26,"financing_czk":-514691.74,"balance_czk":514691.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",700575],["5169",383200],["5154",300000],["5023",285600],["5011",215000],["5021",150000],["5171",91000],["5212",90000],["5031",85000],["5137",61000],["5139",56000],["5032",48600],["5365",30000],["5041",20000],["5329",14100],["5194",14000],["5162",12000],["5163",10400],["5167",10000],["5156",9500],["5175",7000],["5136",6000],["5166",5000],["5492",5000],["5019",4000],["5173",2500],["5161",500]],"economic_expenditure_total_czk":2615975,"economic_revenue":[["1211",1100000],["1121",530000],["1111",360000],["1511",160000],["2111",114400],["1113",85000],["1345",83400],["4112",71800],["1122",30000],["2324",26000],["1112",25000],["1386",15000],["1387",7000],["2132",3000],["1341",2300],["2131",1475],["1361",1000],["2310",500],["2141",100]],"economic_revenue_total_czk":2615975,"purpose_expenditure":[["2310",774575],["6171",605000],["6112",305200],["3745",190000],["3722",110000],["2141",100000],["3143",90000],["3631",90000],["3399",60000],["3723",60000],["2212",50000],["1014",30000],["3314",30000],["3412",30000],["6399",30000],["3639",20000],["5512",17000],["3330",6000],["6320",5700],["2333",5000],["3721",5000],["6310",2500]],"purpose_expenditure_total_czk":2615975,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",700575],["5171",543421.02],["5023",435600],["5169",428700],["5212",325000],["5154",300000],["6122",256631],["5011",215000],["5021",165000],["5137",141000],["5139",126910],["6129",110000],["5031",105000],["5032",63600],["5175",57000],["5365",30000],["5041",25000],["5194",21000],["5329",16200],["5136",14000],["5162",12000],["5492",12000],["5223",10710],["5163",10400],["5167",10000],["5156",9500],["5166",5000],["5173",4500],["5019",4000],["5039",500],["5161",500]],"economic_expenditure_total_czk":4158747.02,"economic_financing":[["8115",1338480.02]],"economic_financing_total_czk":1338480.02,"economic_revenue":[["1211",1100000],["1121",530000],["1111",360000],["4122",174192],["1511",160000],["2111",114400],["1113",85000],["1345",83400],["4112",71800],["2324",34100],["1122",30000],["1112",25000],["4111",22000],["1386",15000],["1387",7000],["2132",3000],["1341",2300],["2131",1475],["1361",1000],["2310",500],["2141",100]],"economic_revenue_total_czk":2820267,"purpose_expenditure":[["6171",1147465],["2310",774575],["6112",470200],["3745",333076],["2212",261421.02],["3143",240000],["2141",185000],["3412",140000],["3399",130000],["3722",110000],["3631",90000],["3723",60500],["3639",47100],["1014",30000],["3314",30000],["6399",30000],["5512",22500],["6114",22000],["4351",10710],["3330",6000],["6320",5700],["2333",5000],["3721",5000],["6310",2500]],"purpose_expenditure_total_czk":4158747.02},"actual":{"economic_expenditure":[["5171",500931.46],["5169",374403.88],["6122",357633],["5023",294663],["5154",234294.69],["5212",217000],["5011",208639],["5021",163749],["5137",138335],["5139",98982.29],["5031",77232],["5032",54369],["5175",39309],["5041",24250],["5365",22050],["6121",20924],["5163",18500.4],["5329",16200],["5194",15875.28],["5162",11637.14],["5492",11225],["5223",10710],["5156",9613],["5136",7471.32],["5019",6351],["5167",6282],["5173",3357],["5321",3300],["5161",1381.8],["5039",435]],"economic_expenditure_total_czk":2949104.26,"economic_financing":[["8117",7000000],["8118",-7000000],["8115",-514691.74]],"economic_financing_total_czk":-514691.74,"economic_revenue":[["1211",1314831.97],["1121",703429.58],["1111",476571.81],["1511",181837],["4122",174192],["2111",118597],["1113",93024.91],["1345",91550],["4112",71800],["2141",50095.68],["1112",45860.93],["2324",41946.63],["4111",32500],["1386",25626.85],["1122",22050],["1387",10045.04],["2310",3300],["1341",2100],["2132",1500],["2131",1475],["1361",1250],["1381",207.98],["1382",3.62]],"economic_revenue_total_czk":3463796,"purpose_expenditure":[["6171",1144222.08],["3745",328737],["6112",322416],["2212",256421.02],["2141",165587.42],["3143",132000],["3399",129335.48],["3412",108190],["3722",80439.4],["3723",60032.45],["2310",54981.35],["3639",34338],["3631",29385.83],["6399",22050],["1014",19841],["5512",16776.16],["3314",12458.82],["6114",11366],["4351",10710],["6320",5188],["3330",2473.85],["6310",2154.4]],"purpose_expenditure_total_czk":2949104.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}