{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00839591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00839591","name":"Obec Kozlov","short_name":"Kozlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587427},"amounts":{"revenue_approved":12364650,"revenue_adjusted":13426589.6,"revenue_actual":13793980.3,"expense_approved":23451741,"expense_adjusted":23461741,"expense_actual":8845682.24,"tax_revenue":10734076.14,"nontax_revenue":1743864.56,"capital_revenue":0,"transfer_revenue":1316039.6,"current_expense":7846887.21,"capital_expense":998795.03,"budget_balance":4948298.06,"cash_current":27645630.58,"cash_previous":22237339.03},"ratios":{"revenue_execution":1.02736292,"expense_execution":0.37702582,"balance_to_revenue":0.3587288,"cash_to_expense":3.12532486,"cash_yoy":0.24320768,"capital_expense_share":0.11291328,"transfer_revenue_share":0.09540681},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00839591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00839591"},"seo":{"slug":"kozlov-00839591","path":"/cz/municipalities/kozlov-00839591/"},"population":{"value":463,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12364650,"expenditure_czk":23451741,"financing_czk":11087091,"balance_czk":-11087091},{"stage":"revised","revenue_czk":13426589.6,"expenditure_czk":23461741,"financing_czk":10035151.4,"balance_czk":-10035151.4},{"stage":"actual","revenue_czk":13793980.3,"expenditure_czk":8845682.24,"financing_czk":-4948298.06,"balance_czk":4948298.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7500000],["5171",6833000],["5169",2797700],["5023",960000],["5011",889000],["6122",800000],["5154",611500],["5031",404400],["5139",361300],["5331",350000],["5229",267500],["5365",220000],["5032",167700],["5362",154000],["5122",150000],["5021",104000],["5166",100000],["5499",90000],["5153",85000],["5163",80500],["5909",80000],["5137",70500],["6130",50000],["5156",41000],["5492",37000],["5151",31000],["5162",25500],["5175",25000],["5164",24741],["5339",20000],["5194",17500],["5192",15000],["5136",14000],["5222",13000],["5173",11100],["5133",10000],["5223",10000],["5038",6000],["5321",4000],["5019",3500],["5132",3200],["5161",3100],["5134",3000],["5167",2600],["5138",1600],["5329",1600],["5039",1200],["5176",1000]],"economic_expenditure_total_czk":23451741,"economic_financing":[["8115",11087091]],"economic_financing_total_czk":11087091,"economic_revenue":[["1211",4740000],["1121",2410000],["1111",1700000],["2111",1026500],["1511",730000],["1113",350000],["1345",260000],["1122",200000],["2324",155000],["2132",145500],["1112",145000],["2131",121200],["4112",112100],["4116",110000],["1386",60000],["4111",32000],["1387",30000],["1341",12500],["2119",10050],["1361",5000],["3111",5000],["2141",2000],["2122",1600],["1343",1200]],"economic_revenue_total_czk":12364650,"purpose_expenditure":[["3745",6052000],["3319",2365200],["3429",2240000],["2341",2200000],["1032",2000000],["2321",1676800],["2212",1545000],["6112",1249000],["3113",1150000],["6171",905600],["3722",403000],["6399",350000],["3419",210000],["5512",196700],["2310",160000],["3399",153000],["2219",113000],["3314",99000],["3631",96000],["6320",62000],["3639",54441],["3341",30500],["1070",30000],["6114",24000],["4355",20000],["3349",15000],["3392",15000],["6310",12500],["3421",10500],["5213",10000],["3744",2000],["3326",1500]],"purpose_expenditure_total_czk":23451741},"revised":{"economic_expenditure":[["6121",7200000],["5171",6418265.4],["5169",2809642],["5023",960000],["5011",905238],["6122",637076],["5154",611500],["5336",548613.6],["5031",407948],["5139",355762],["5331",350000],["6123",297471],["5229",267500],["5365",242390],["5032",169009],["5137",160213],["5362",131610],["5153",124931],["5021",114460],["5166",100000],["5499",90000],["5163",81709],["5909",80367],["6130",50000],["5156",41000],["5492",37000],["5164",34741],["5151",31000],["5175",27885],["5162",25500],["5194",23600],["5339",20000],["5136",14274],["5192",13563],["5222",13000],["5173",11100],["5133",10000],["5223",10000],["5038",6000],["5123",4840],["5321",4000],["5019",3500],["5132",3200],["5161",3200],["5134",3000],["5167",2600],["5329",1600],["5138",1233],["5039",1200],["5176",1000]],"economic_expenditure_total_czk":23461741,"economic_financing":[["8115",10035151.4]],"economic_financing_total_czk":10035151.4,"economic_revenue":[["1211",4740000],["1121",2410000],["1111",1700000],["2111",1026500],["4116",996439.6],["1511",730000],["1113",350000],["1345",260000],["1122",200000],["4122",175000],["2324",155000],["2132",145500],["1112",145000],["2131",121200],["4112",112100],["1386",60000],["4111",32500],["1387",30000],["1341",12500],["2119",10050],["1361",5000],["3111",5000],["2141",2000],["2122",1600],["1343",1200]],"economic_revenue_total_czk":13426589.6,"purpose_expenditure":[["3745",6052000],["3319",2365200],["3429",2240000],["2341",2200000],["1032",2000000],["2321",1676800],["2212",1545000],["6112",1249000],["3113",1150000],["6171",905600],["3722",403000],["6399",350000],["3419",220000],["5512",196700],["2310",160000],["3399",153000],["2219",113000],["3314",99000],["3631",96000],["6320",62000],["3639",54441],["3341",30500],["1070",30000],["6114",24000],["4355",20000],["3349",15000],["3392",15000],["6310",12500],["3421",10500],["5213",10000],["3744",2000],["3326",1500]],"purpose_expenditure_total_czk":23461741},"actual":{"economic_expenditure":[["5171",1542149.71],["5169",1107079.71],["5023",941962],["5011",858190.96],["5336",548613.6],["5154",509018.09],["5031",392517.02],["6121",353855.38],["5331",350000],["6122",347469.65],["6123",297470],["5229",267500],["5365",238690],["5032",161533.02],["5139",143389.21],["5137",130122.27],["5153",120420.21],["5499",80000],["5163",79472.8],["5021",73705],["5909",54908],["5362",-45902.16],["5166",44100],["5492",32500],["5164",27840.3],["5175",26394.51],["5162",23039.72],["5156",21569],["5194",19964.24],["5339",15000],["5151",14687],["5136",13962],["5222",12978],["5223",10000],["5173",7297],["5192",5000],["5123",4840],["5038",3483],["5321",3000],["5161",2640],["5132",2452],["5329",1410],["5167",1361]],"economic_expenditure_total_czk":8845682.24,"economic_financing":[["8115",-4948298.06]],"economic_financing_total_czk":-4948298.06,"economic_revenue":[["1211",4699648.91],["1121",2516403],["1111",1705087.95],["2111",1050537.5],["4116",996439.6],["1511",699436.42],["1113",332597.43],["2324",297413.98],["1345",252979],["1122",222390],["4122",175000],["2132",172756.41],["1112",164022.61],["2131",121108],["4112",112100],["1386",91681.28],["2119",68977],["1387",35931.85],["2212",32500],["4111",32500],["1341",11458],["1343",1160],["1381",729.69],["2141",571.67],["1361",550]],"economic_revenue_total_czk":13793980.3,"purpose_expenditure":[["3319",1477240.71],["2321",1274291.78],["6112",1225735],["3745",1125264.57],["3113",930034.1],["6171",859037.82],["3722",368865.04],["1032",335693.54],["3419",220000],["6399",176487.84],["3399",135069.1],["3429",122280],["2212",120579.04],["5512",94131.02],["3631",79973.61],["2310",77836.3],["3314",74668.01],["6320",61429],["6114",19402],["4355",15000],["3349",14760],["6310",10834.8],["1070",9022.02],["3392",5452],["3421",4317],["3341",2792.54],["2219",2286.9],["3744",2000],["3326",758],["3639",440.5]],"purpose_expenditure_total_czk":8845682.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}