{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00839582","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00839582","name":"Obec Bítovčice","short_name":"Bítovčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":586897},"amounts":{"revenue_approved":9488800,"revenue_adjusted":18757246.23,"revenue_actual":18195627.92,"expense_approved":32041600,"expense_adjusted":41310046.23,"expense_actual":19084277.02,"tax_revenue":8644238.56,"nontax_revenue":2203073.13,"capital_revenue":11300,"transfer_revenue":7337016.23,"current_expense":8780737.31,"capital_expense":10303539.71,"budget_balance":-888649.1,"cash_current":33587094.47,"cash_previous":34229681.57},"ratios":{"revenue_execution":0.97005859,"expense_execution":0.46197666,"balance_to_revenue":-0.04883861,"cash_to_expense":1.75993539,"cash_yoy":-0.0187728,"capital_expense_share":0.53989678,"transfer_revenue_share":0.40322963},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00839582/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00839582"},"seo":{"slug":"bitovcice","path":"/cz/municipalities/bitovcice/"},"population":{"value":398,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9488800,"expenditure_czk":32041600,"financing_czk":22552800,"balance_czk":-22552800},{"stage":"revised","revenue_czk":18757246.23,"expenditure_czk":41310046.23,"financing_czk":22552800,"balance_czk":-22552800},{"stage":"actual","revenue_czk":18195627.92,"expenditure_czk":19084277.02,"financing_czk":888649.1,"balance_czk":-888649.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18530000],["5171",3982000],["5169",2657000],["5901",2000000],["5154",743000],["5023",600000],["5139",461000],["5021",437000],["5011",410000],["5138",400000],["6122",330000],["5331",280000],["5137",155000],["5031",125000],["5032",104000],["5362",104000],["5163",95000],["5151",72000],["5166",70000],["5168",70000],["5156",55000],["5153",50000],["5492",50000],["5221",42000],["5194",40000],["5162",35000],["5222",31100],["5909",23500],["5229",19000],["5175",17000],["5136",15000],["5164",7000],["5167",7000],["5132",6000],["5329",5000],["5365",5000],["5038",4000],["5321",4000],["5161",1000]],"economic_expenditure_total_czk":32041600,"economic_financing":[["8115",22552800]],"economic_financing_total_czk":22552800,"economic_revenue":[["1211",3100000],["1121",1800000],["1111",1100000],["2111",596000],["2141",500000],["1511",450000],["1113",350000],["2112",350000],["2132",275000],["1122",200000],["1345",200000],["4112",128300],["2329",115000],["1112",80000],["4111",70000],["2324",60000],["1386",35000],["1381",20000],["1387",20000],["1341",16000],["3111",14000],["2131",6000],["1343",3000],["1361",500]],"economic_revenue_total_czk":9488800,"purpose_expenditure":[["5512",13085000],["3612",3097000],["2212",3070000],["2321",2684500],["6409",2021000],["6171",1701000],["3111",1360000],["1032",1344000],["6112",659000],["3635",500000],["2141",482000],["3412",475000],["3745",403000],["3722",250000],["3392",153000],["3631",110000],["3723",100000],["6399",100000],["3639",87000],["3399",52000],["2341",50000],["3319",45000],["4351",42000],["3900",40000],["3314",30000],["3419",30000],["6114",20000],["3313",15000],["3721",12000],["3326",10000],["6310",10000],["2219",3000],["1039",1100]],"purpose_expenditure_total_czk":32041600},"revised":{"economic_expenditure":[["6121",18830246.22],["5901",9330687.03],["5171",4097000],["5169",2715000],["5154",800000],["5023",640000],["5139",533106],["5909",501730],["5021",443000],["5011",432000],["5138",430000],["6122",350000],["5362",274940],["5336",272900.8],["5331",240000],["5137",167659],["5168",141866.18],["5031",135000],["5153",119500],["5194",114000],["5032",108000],["5163",100000],["5166",81400],["5151",78000],["5156",55000],["5175",52776],["5492",50000],["5221",42000],["5162",35000],["5222",31200],["5229",19000],["5321",19000],["5363",12000],["5164",9700],["5172",9075],["5132",7000],["5167",7000],["5161",6082],["5329",5000],["5365",5000],["5136",4571],["5038",4000],["5173",507],["5191",100]],"economic_expenditure_total_czk":41310046.23,"economic_financing":[["8115",22552800]],"economic_financing_total_czk":22552800,"economic_revenue":[["4216",5940238.43],["1211",3845000],["1121",2060000],["1111",1400000],["4116",743596.8],["2111",688500],["2141",500000],["1511",462000],["2112",450000],["2324",360000],["1113",350000],["2132",328000],["4213",266281],["1122",200000],["1345",200000],["2329",180000],["4222",155000],["1112",140000],["4112",128300],["4111",102500],["1386",75000],["4122",71100],["1387",30000],["2131",23000],["1381",20000],["1341",16200],["3111",14000],["1343",4000],["2119",3000],["1334",1000],["1361",500],["1382",30]],"economic_revenue_total_czk":18757246.23,"purpose_expenditure":[["5512",13537246.22],["6409",9839917.03],["3612",3181275],["2212",3070000],["2321",2645828],["6171",1873100],["3111",1592900.8],["1032",1401672],["6112",702000],["3412",562725],["2141",518000],["3635",500000],["3745",404000],["6399",270940],["3722",250000],["3392",213000],["3631",110000],["3399",106000],["3723",100000],["3639",94700],["2341",50000],["3319",45000],["4351",42000],["3900",40000],["6114",32542.18],["3314",31000],["3419",30000],["3313",15000],["6310",15000],["3721",12000],["2131",10000],["3326",10000],["2219",3000],["1039",1200]],"purpose_expenditure_total_czk":41310046.23},"actual":{"economic_expenditure":[["6121",10003632.15],["5171",3277851.3],["5169",1267556.93],["5023",639312],["5154",541663.6],["5011",429916],["5138",394921.95],["6122",299907.56],["5139",284529.75],["5336",272900.8],["5021",260714],["5331",240000],["5168",141237.32],["5031",111954],["5362",109581],["5194",102247.3],["5032",98164],["5163",87356.4],["5153",85037.99],["5151",66507],["5137",57286.5],["5166",49950],["5221",42000],["5175",39693.87],["5222",31143],["5156",25377],["5162",22179.22],["5229",16345],["5321",15500],["5492",12000],["5363",11000],["5172",9075],["5909",7275],["5132",4785.38],["5161",4490],["5329",4052],["5136",3731],["5167",3580],["5038",3562],["5365",3000],["5164",2700],["5173",507],["5191",54]],"economic_expenditure_total_czk":19084277.02,"economic_financing":[["8118",-116562290.86],["8117",98785655.1],["8115",18665284.86]],"economic_financing_total_czk":888649.1,"economic_revenue":[["4216",5940238.43],["1211",3843559.08],["1121",2055219.83],["1111",1396167.09],["4116",743596.8],["2111",662804.63],["1511",461235.95],["2112",443603],["2324",326455.9],["2132",308448],["1113",271885.16],["4213",266281],["2141",259306.6],["1345",189300],["2329",177841],["1122",170940],["4222",155000],["1112",134011.39],["4112",128300],["1386",74865.42],["4122",71100],["4111",32500],["1387",29350.01],["2131",22194],["1341",16150],["3111",11300],["2119",2420],["1334",761.2],["1381",614.91],["1361",150],["1382",28.52]],"economic_revenue_total_czk":18195627.92,"purpose_expenditure":[["5512",7179159.51],["3612",3118457.31],["2212",2482154.01],["6171",1591616.2],["2321",850685.16],["6112",697718],["1032",614793.92],["3111",533163.7],["3412",481969.01],["2141",476912.45],["3722",194020.06],["3745",153639],["3392",132418.26],["6399",105581],["3723",89209.96],["3399",78168.1],["3631",73773.05],["4351",42000],["3319",32512.5],["3419",30000],["3314",28610],["6114",27147.18],["6409",17527],["3639",16370],["3900",12000],["6310",10857.4],["3721",9801.24],["2219",2870],["1039",1143]],"purpose_expenditure_total_czk":19084277.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}