{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00839574","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00839574","name":"Obec Rančířov","short_name":"Rančířov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587176},"amounts":{"revenue_approved":22052000,"revenue_adjusted":30609870,"revenue_actual":30790520.2,"expense_approved":41067000,"expense_adjusted":42112600,"expense_actual":39154187.44,"tax_revenue":15643674.07,"nontax_revenue":4087242.84,"capital_revenue":0,"transfer_revenue":11059603.29,"current_expense":15485594.35,"capital_expense":23668593.09,"budget_balance":-8363667.24,"cash_current":11204927.63,"cash_previous":19568594.87},"ratios":{"revenue_execution":1.0059017,"expense_execution":0.92974994,"balance_to_revenue":-0.27163124,"cash_to_expense":0.28617444,"cash_yoy":-0.42740254,"capital_expense_share":0.60449711,"transfer_revenue_share":0.35918858},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00839574/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00839574"},"seo":{"slug":"rancirov","path":"/cz/municipalities/rancirov/"},"population":{"value":490,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22052000,"expenditure_czk":41067000,"financing_czk":19015000,"balance_czk":-19015000},{"stage":"revised","revenue_czk":30609870,"expenditure_czk":42112600,"financing_czk":11502730,"balance_czk":-11502730},{"stage":"actual","revenue_czk":30790520.2,"expenditure_czk":39154187.44,"financing_czk":8363667.24,"balance_czk":-8363667.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23700000],["5169",5055000],["5171",4000000],["5139",2175000],["5021",1573000],["6122",1000000],["5023",970000],["5154",300000],["5163",300000],["5166",300000],["5032",260000],["5137",220000],["5223",200000],["5362",200000],["5194",150000],["5031",125000],["5365",120000],["5153",110000],["5175",105000],["5151",70000],["5492",60000],["5156",50000],["5162",15000],["5038",7000],["5161",2000]],"economic_expenditure_total_czk":41067000,"economic_financing":[["8115",19015000]],"economic_financing_total_czk":19015000,"economic_revenue":[["1386",6000000],["1211",4500000],["2132",3500000],["1121",2500000],["1111",1600000],["1387",1300000],["4116",500000],["1511",480000],["1113",400000],["2324",220000],["2111",210000],["1345",170000],["1122",120000],["4112",120000],["2131",116000],["1356",110000],["1112",100000],["1361",30000],["4111",30000],["1336",20000],["1341",10000],["1342",10000],["1335",5000],["2141",1000]],"economic_revenue_total_czk":22052000,"purpose_expenditure":[["3639",13750000],["2212",12000000],["6171",8979000],["1031",4530000],["6112",1160000],["6399",320000],["3330",200000],["6310",50000],["6114",40000],["3314",38000]],"purpose_expenditure_total_czk":41067000},"revised":{"economic_expenditure":[["6121",19917000],["5365",4834000],["6122",4300000],["5169",4155000],["5171",1795000],["5021",1588100],["5023",970000],["5139",905000],["5011",700000],["6130",424500],["5154",300000],["5163",300000],["5166",300000],["5137",270000],["5032",260000],["5223",200000],["5362",200000],["5194",150000],["5031",125000],["5153",110000],["5175",105000],["5151",70000],["5492",60000],["5156",50000],["5162",15000],["5038",7000],["5161",2000]],"economic_expenditure_total_czk":42112600,"economic_financing":[["8115",11502730]],"economic_financing_total_czk":11502730,"economic_revenue":[["4213",7972000],["1122",4834000],["1211",4500000],["2132",3500000],["1121",2500000],["1387",2500000],["1111",1600000],["4116",670000],["1511",580000],["1113",360000],["2111",248500],["2324",220200],["4112",194700],["4222",153000],["2131",145470],["1356",145000],["1345",135000],["1112",130000],["1386",100000],["4111",32500],["1361",30000],["1336",20000],["1342",20000],["1341",10000],["1335",7000],["2112",1500],["2141",500],["2212",500]],"economic_revenue_total_czk":30609870,"purpose_expenditure":[["2219",13017000],["6171",9403500],["3639",8250000],["6399",5034000],["1031",2840000],["2212",1395000],["6112",1160000],["3745",700000],["3330",200000],["6310",50000],["6114",40000],["3314",18000],["3319",5100]],"purpose_expenditure_total_czk":42112600},"actual":{"economic_expenditure":[["6121",19258499.97],["5169",4232029.71],["6122",3730593.12],["5171",2663458.16],["5365",2416890],["5021",1232958],["5137",915459.72],["5023",826211],["5011",698139],["5139",574019.61],["6130",424500],["5362",397688.5],["5166",267443.88],["5163",255624.8],["6127",255000],["5492",208639],["5154",199959.18],["5032",134288],["5031",127430],["5153",109701.17],["5175",57915],["5194",47984],["5156",32779],["5499",28469],["5162",26772.6],["5151",12048],["5179",9500.02],["5038",3574],["5329",2646],["5363",2636],["5161",746],["5168",585]],"economic_expenditure_total_czk":39154187.44,"economic_financing":[["8115",8363667.24]],"economic_financing_total_czk":8363667.24,"economic_revenue":[["4213",9335134.24],["1211",4549660.99],["2132",3483798.03],["1387",2593968.33],["1121",2426619.63],["1122",2416890],["1111",1689207.8],["4116",1409269.05],["1511",663573.96],["1113",321554.87],["1385",291866.38],["1356",239518.88],["2111",234324.38],["2324",204548.43],["1112",158337.65],["2131",156474.55],["4222",153000],["4112",129700],["1345",128675],["1386",88342.97],["1361",34400],["4111",32500],["1342",23010],["1341",10300],["1335",6861.1],["2119",3872],["2310",1775],["2112",1500],["1381",767.93],["2141",500.04],["2212",450],["1382",118.58],["2329",0.41]],"economic_revenue_total_czk":30790520.2,"purpose_expenditure":[["2219",13449829.78],["3639",9180934.72],["6171",7422331.86],["1031",2832951.95],["6399",2814578.5],["2212",1876720.83],["6112",826211],["3745",698139],["3314",20702],["6114",16806],["6310",9881.8],["3319",5100]],"purpose_expenditure_total_czk":39154187.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}