{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00837300","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00837300","name":"OBEC JESTŘABÍ","short_name":"JESTŘABÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585319},"amounts":{"revenue_approved":6170631.75,"revenue_adjusted":8094087.04,"revenue_actual":8093324.46,"expense_approved":6170631.75,"expense_adjusted":5815637.04,"expense_actual":5837505.98,"tax_revenue":5832133.13,"nontax_revenue":399380.29,"capital_revenue":0,"transfer_revenue":1861811.04,"current_expense":4983245.98,"capital_expense":854260,"budget_balance":2255818.48,"cash_current":20288481.19,"cash_previous":18032662.71},"ratios":{"revenue_execution":0.99990579,"expense_execution":1.00376037,"balance_to_revenue":0.27872582,"cash_to_expense":3.47553926,"cash_yoy":0.12509625,"capital_expense_share":0.14633989,"transfer_revenue_share":0.2300428},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00837300/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00837300"},"seo":{"slug":"jestrabi","path":"/cz/municipalities/jestrabi/"},"population":{"value":276,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6170631.75,"expenditure_czk":6170631.75,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8094087.04,"expenditure_czk":5815637.04,"financing_czk":-2278450,"balance_czk":2278450},{"stage":"actual","revenue_czk":8093324.46,"expenditure_czk":5837505.98,"financing_czk":-2255818.48,"balance_czk":2255818.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1619120],["6122",855000],["5023",753200],["5331",403000],["5171",402186],["5031",299300],["5336",279285.75],["5011",262000],["5032",257000],["5137",223500],["5153",174800],["5154",158700],["5139",156200],["5175",50000],["5365",38010],["5021",33000],["5323",27700],["5492",24000],["5364",19310],["5222",19300],["5136",17450],["5156",17200],["5339",16000],["5151",14050],["5162",13800],["5329",12400],["5163",8200],["5192",6000],["6341",5620],["5901",5000],["5161",300]],"economic_expenditure_total_czk":6170631.75,"economic_revenue":[["1211",2200000],["1121",1100000],["1111",900000],["4213",543136],["4116",279285.75],["1511",235800],["1113",220000],["2111",155000],["1345",125700],["2141",100000],["4112",71800],["1112",65000],["2131",45000],["1122",38010],["1386",25000],["2132",25000],["1387",15200],["1381",11300],["1336",7000],["3111",5000],["1341",2600],["1334",800]],"economic_revenue_total_czk":6170631.75,"purpose_expenditure":[["6112",1177500],["3745",986806],["5512",951950],["3111",906685.75],["6171",504800],["3722",445000],["3399",244000],["3392",224050],["3721",120000],["1036",110000],["3412",74100],["3631",69400],["1032",50000],["2219",45500],["6399",38010],["3613",35500],["2321",30800],["2292",27700],["3639",25700],["3314",25000],["6402",19310],["3522",16000],["6310",8200],["3319",7000],["3341",6000],["3900",6000],["3729",5620],["3349",5000],["5212",5000]],"purpose_expenditure_total_czk":6170631.75,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1398178.29],["6122",854247],["5023",753200],["5331",403000],["5171",303536],["5031",301200],["5336",279285.75],["5011",260100],["5139",208850],["5137",207450],["5154",165300],["5153",155400],["5032",153000],["5175",69000],["5365",38010],["5492",32000],["5323",27900],["5021",23000],["5163",22400],["5329",21700],["5364",19310],["5151",17750],["5136",16450],["5339",16000],["5051",15700],["5156",14900],["5162",14650],["5362",7000],["5179",5400],["5192",5200],["5222",5000],["5038",1200],["5161",300],["6341",20]],"economic_expenditure_total_czk":5815637.04,"economic_financing":[["8115",-2278450]],"economic_financing_total_czk":-2278450,"economic_revenue":[["1211",2670900],["1121",1429000],["1111",979500],["4216",811547],["4213",543136],["4116",402844.04],["1511",228900],["2111",225200],["1113",188900],["1345",122450],["1112",93200],["2141",82100],["4112",71800],["2131",67300],["1386",52000],["1122",38010],["4111",32500],["2132",25000],["1387",20400],["1336",7000],["1341",2000],["1381",400]],"economic_revenue_total_czk":8094087.04,"purpose_expenditure":[["6112",1073500],["5512",1027455.29],["3111",837585.75],["3745",715106],["3722",537400],["6171",422100],["3399",338500],["3392",218050],["1036",104800],["2219",97600],["3721",97000],["3631",50600],["3412",48700],["6399",38010],["2321",34300],["2292",27900],["3639",27100],["3314",24000],["3613",22000],["6402",19310],["3522",16000],["3319",10000],["6310",9400],["1032",7000],["3341",5200],["3900",5000],["3349",2000],["3729",20]],"purpose_expenditure_total_czk":5815637.04},"actual":{"economic_expenditure":[["5169",1398225.41],["6122",854260],["5023",752953],["5331",403000],["5171",304316],["5031",301100],["5336",279285.75],["5011",260134],["5139",210523.02],["5137",209247.96],["5154",165141.46],["5153",155400.68],["5032",152715],["5175",70405.99],["5021",39178],["5365",38010],["5492",32000],["5323",27900],["5163",22594.4],["5329",21718],["5364",19310],["5151",17635],["5136",16496],["5339",16000],["5051",15666],["5156",15138],["5162",14637.31],["5362",6810],["5179",5337],["5192",5205],["5222",5000],["5038",1230],["5173",661],["5161",272]],"economic_expenditure_total_czk":5837505.98,"economic_financing":[["8118",-3000000],["8115",744181.52]],"economic_financing_total_czk":-2255818.48,"economic_revenue":[["1211",2670895.74],["1121",1428597.91],["1111",979294.65],["4216",811547],["4213",543136],["4116",402828.04],["1511",228907.32],["2111",225188],["1113",188952.52],["1345",122450],["1112",93144.81],["2141",82098.29],["4112",71800],["2131",67255],["1386",52043.01],["1122",38010],["4111",32500],["2132",24839],["1387",20400.88],["1336",7000],["1341",2000],["1381",424.56],["1382",11.73]],"economic_revenue_total_czk":8093324.46,"purpose_expenditure":[["6112",1073149],["5512",1027704.92],["3111",837501.87],["3745",715110.79],["3722",537100.9],["6171",422039.34],["3399",338527.95],["3392",218935.84],["1036",104723.52],["2219",97689.5],["3721",96980],["3631",50461.67],["3412",49526.91],["6399",38010],["2321",34375],["2292",27900],["3639",27055],["3314",24046],["3613",21877.37],["6114",21089],["6402",19310],["3522",16000],["3319",10000],["6310",9376.4],["1032",6810],["3341",5205],["3900",5000],["3349",2000]],"purpose_expenditure_total_czk":5837505.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}