{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00837288","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00837288","name":"Obec Haluzice","short_name":"Haluzice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585238},"amounts":{"revenue_approved":3419000,"revenue_adjusted":3659500,"revenue_actual":3575396.39,"expense_approved":16419000,"expense_adjusted":16659500,"expense_actual":2879403.59,"tax_revenue":2312003.98,"nontax_revenue":689359.11,"capital_revenue":0,"transfer_revenue":574033.3,"current_expense":2241127.58,"capital_expense":638276.01,"budget_balance":695992.8,"cash_current":14389497.19,"cash_previous":13693504.39},"ratios":{"revenue_execution":0.97701773,"expense_execution":0.17283854,"balance_to_revenue":0.19466172,"cash_to_expense":4.99738808,"cash_yoy":0.05082649,"capital_expense_share":0.22166952,"transfer_revenue_share":0.16055095},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00837288/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00837288"},"seo":{"slug":"haluzice","path":"/cz/municipalities/haluzice/"},"population":{"value":81,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3419000,"expenditure_czk":16419000,"financing_czk":13000000,"balance_czk":-13000000},{"stage":"revised","revenue_czk":3659500,"expenditure_czk":16659500,"financing_czk":13000000,"balance_czk":-13000000},{"stage":"actual","revenue_czk":3575396.39,"expenditure_czk":2879403.59,"financing_czk":-695992.8,"balance_czk":695992.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",13000000],["6121",1000000],["5169",608000],["5139",254000],["5171",243140],["5023",239000],["5365",232000],["5021",168000],["5154",105000],["5011",74000],["5329",70000],["5175",58000],["5163",55000],["5229",48500],["5137",40000],["5194",39000],["5364",34060],["5156",30000],["5032",28000],["5031",20000],["5162",15000],["5173",15000],["5323",9000],["5136",6000],["5161",5000],["5362",5000],["5903",5000],["5167",4000],["5041",3500],["5019",2000],["5339",2000],["5039",1000],["5132",500],["5038",300]],"economic_expenditure_total_czk":16419000,"economic_financing":[["8117",12000000],["8115",1000000]],"economic_financing_total_czk":13000000,"economic_revenue":[["1211",850000],["4216",470000],["1121",410000],["2141",400000],["1111",300000],["1122",300000],["1511",187000],["2111",109200],["2132",95000],["1113",80000],["4112",71800],["2324",52000],["1345",45000],["1112",20000],["1386",10000],["1334",5000],["1381",5000],["1387",5000],["1341",2000],["1361",1000],["1382",1000]],"economic_revenue_total_czk":3419000,"purpose_expenditure":[["6409",13100000],["3639",1100000],["6171",917140],["6112",350000],["6399",232000],["3745",100800],["2310",100000],["3722",74000],["3725",60000],["3612",55000],["3421",50000],["6320",50000],["2219",45000],["6402",36560],["2321",20000],["3329",20000],["3631",20000],["1032",10000],["1039",10000],["3412",10000],["3721",10000],["2292",9000],["3314",7000],["2212",5000],["3522",5000],["5213",5000],["6310",5000],["1014",4000],["3341",3500],["3111",2000],["3636",2000],["4357",1000]],"purpose_expenditure_total_czk":16419000},"revised":{"economic_expenditure":[["5901",12093300],["6121",1300000],["5169",563000],["5171",539640],["5365",282000],["5023",239000],["5021",234500],["5139",210300],["5137",166000],["5136",133000],["6122",117000],["5154",105700],["5011",102500],["5175",81500],["5329",70000],["5229",69100],["6119",60000],["5163",55000],["5364",34060],["5032",31000],["5156",30000],["5194",29000],["5031",25000],["5492",25000],["5173",16000],["5323",9000],["5162",7500],["5161",6000],["5362",5000],["5903",5000],["5167",4000],["5041",3600],["5019",3000],["5339",2000],["5039",1500],["5038",800],["5132",500]],"economic_expenditure_total_czk":16659500,"economic_financing":[["8117",12000000],["8115",1000000]],"economic_financing_total_czk":13000000,"economic_revenue":[["1211",886000],["1121",474000],["4213",470000],["2141",404000],["1111",325000],["1122",300000],["1511",187000],["2111",125200],["2132",95000],["2324",94000],["1113",80000],["4112",71800],["1345",45000],["4111",32500],["1112",31000],["1386",18000],["1387",7000],["1334",6000],["1381",5000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":3659500,"purpose_expenditure":[["6409",12193300],["3639",1400000],["6171",1224140],["6112",359500],["2212",305000],["6399",282000],["2310",138000],["3745",137800],["3722",72000],["3725",69000],["2329",60000],["3612",55000],["3421",50000],["6320",50000],["2219",45000],["3329",40000],["6402",36660],["6114",32500],["3631",20000],["3721",12000],["1032",10000],["3412",10000],["2292",9000],["1039",7500],["3314",7000],["1014",5500],["3522",5000],["5213",5000],["6310",5000],["3341",3600],["5512",3000],["2321",2000],["3111",2000],["3636",2000],["4357",1000]],"purpose_expenditure_total_czk":16659500},"actual":{"economic_expenditure":[["6121",462826.01],["5169",321147.04],["5171",309656.97],["5365",281400],["5023",238652],["5021",226596],["5137",165778.92],["5139",144866.08],["6122",116160],["5011",101817],["5154",78236.63],["5175",62284],["6119",59290],["5229",51288.34],["5329",42870],["5163",37471.8],["5364",34029],["5032",30438],["5492",25000],["5031",24621],["5194",17753],["5156",10575],["5173",9562],["5323",8200],["5162",5684.8],["5136",3827],["5041",3542],["5167",2190],["5339",2000],["5038",507],["5019",364],["5132",325],["5161",172],["5362",150],["5039",123]],"economic_expenditure_total_czk":2879403.59,"economic_financing":[["8118",-13000000],["8117",12500000],["8115",-195992.8]],"economic_financing_total_czk":-695992.8,"economic_revenue":[["1211",885279.11],["1121",473948.5],["4213",469733.3],["2141",403664.36],["1111",324854.69],["1122",281400],["1511",183146],["2111",116349.25],["2132",88600],["2324",80745.5],["4112",71800],["1113",62648.68],["1345",38400],["4111",32500],["1112",30893.84],["1386",17267.23],["1387",6767.62],["1334",5810.4],["1341",1150],["1361",300],["1381",137.91]],"economic_revenue_total_czk":3575396.39,"purpose_expenditure":[["6171",739135.36],["3639",514515.01],["6112",352792],["6399",281400],["2212",232094.34],["3745",136203],["2310",134523.06],["3725",68650],["3722",62734.31],["2329",59290],["6409",58600],["3612",48890.5],["6402",36587.34],["6320",33495],["6114",21845],["3329",20000],["3421",16488],["3721",11833.44],["2292",8200],["3631",8045.43],["1014",5500],["1039",5000],["3522",5000],["6310",3976.8],["3341",3542],["3314",3063],["5512",3000],["2219",2000],["3111",2000],["2321",1000]],"purpose_expenditure_total_czk":2879403.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}