{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832561","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832561","name":"Obec Černěves","short_name":"Černěves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":546852},"amounts":{"revenue_approved":5865300,"revenue_adjusted":5935200,"revenue_actual":5932175.67,"expense_approved":5865300,"expense_adjusted":4099200,"expense_actual":3996796.96,"tax_revenue":5133528.45,"nontax_revenue":406156.22,"capital_revenue":0,"transfer_revenue":392491,"current_expense":3979796.96,"capital_expense":17000,"budget_balance":1935378.71,"cash_current":5075513.41,"cash_previous":3140134.7},"ratios":{"revenue_execution":0.99949044,"expense_execution":0.97501877,"balance_to_revenue":0.32625108,"cash_to_expense":1.26989523,"cash_yoy":0.61633621,"capital_expense_share":0.00425341,"transfer_revenue_share":0.06616308},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832561/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832561"},"seo":{"slug":"cerneves","path":"/cz/municipalities/cerneves/"},"population":{"value":239,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5865300,"expenditure_czk":5865300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5935200,"expenditure_czk":4099200,"financing_czk":-1836000,"balance_czk":1836000},{"stage":"actual","revenue_czk":5932175.67,"expenditure_czk":3996796.96,"financing_czk":-1935378.71,"balance_czk":1935378.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1130300],["5011",960000],["5021",888300],["5171",822000],["5023",445200],["5031",252400],["5163",227200],["5154",151500],["5139",141600],["5032",120900],["5137",119500],["5168",67100],["6121",66000],["5365",62000],["5166",60900],["5364",49000],["5156",37000],["5155",35000],["5492",26000],["5175",23500],["5151",21100],["5229",20100],["6119",19000],["5132",17300],["5194",14100],["5321",12000],["5162",11600],["5903",10000],["5329",8200],["5041",7000],["5038",6700],["5179",5000],["5901",4800],["5141",4500],["5167",4500],["5173",4500],["5222",3000],["5159",2000],["5161",2000],["5136",1000],["5176",1000],["5362",500]],"economic_expenditure_total_czk":5865300,"economic_revenue":[["1211",2236500],["1121",1039000],["1111",816900],["1511",427100],["2460",300000],["1345",173000],["1113",144100],["2324",128000],["2111",102600],["4116",90000],["4112",71800],["4122",70000],["1112",68300],["1122",61000],["1381",34600],["1386",21900],["1341",18000],["2132",17200],["1387",10100],["1334",10000],["2131",9000],["1361",5000],["2119",5000],["3111",5000],["1343",500],["2141",500],["2133",200]],"economic_revenue_total_czk":5865300,"purpose_expenditure":[["6171",2329800],["3631",779400],["3745",723400],["3722",598700],["6112",491700],["3725",277600],["3639",128700],["6320",92000],["3392",82100],["3723",62900],["3399",62600],["6399",61000],["6402",49000],["6310",31200],["5512",29600],["3635",19000],["3632",12000],["5213",10000],["3412",8000],["3421",7500],["3900",6200],["3319",1200],["3724",1100],["3341",600]],"purpose_expenditure_total_czk":5865300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5011",946700],["5169",892100],["5023",445200],["5171",294200],["5031",227400],["5021",170000],["5139",163600],["5154",157300],["5137",132300],["5032",126700],["5168",87400],["5175",63500],["5163",47500],["5156",42500],["5364",39100],["5155",28300],["5365",27000],["5492",26000],["5167",25600],["5166",24000],["5229",20600],["5151",19100],["5194",17900],["6121",17000],["5162",15200],["5321",10000],["5132",9700],["5041",7000],["5161",5100],["5329",4500],["5038",4200],["5173",1500],["5136",1000]],"economic_expenditure_total_czk":4099200,"economic_financing":[["8115",-1836000]],"economic_financing_total_czk":-1836000,"economic_revenue":[["1211",2197900],["1121",1175900],["1111",802900],["1511",430500],["4116",288600],["1345",182600],["1113",155500],["2460",155000],["2324",135200],["2111",81700],["1112",76700],["4112",71800],["1386",42900],["4111",32500],["1122",27000],["2131",19500],["1387",16800],["1341",16700],["2132",13100],["1334",6400],["1361",2900],["2119",1000],["2133",900],["1381",600],["2141",500],["1382",100]],"economic_revenue_total_czk":5935200,"purpose_expenditure":[["6171",1372900],["3745",829400],["6112",486200],["3722",356200],["3725",240300],["3639",235700],["3631",193800],["3399",127400],["3392",59500],["6402",39100],["6320",33000],["6399",27000],["5512",24100],["6114",21500],["3724",16000],["6310",11200],["3632",10100],["3412",8000],["3421",3500],["3900",2500],["3319",1200],["3341",600]],"purpose_expenditure_total_czk":4099200},"actual":{"economic_expenditure":[["5011",945323.42],["5169",888985.49],["5023",445200],["5031",227089.58],["5171",221512.41],["5021",168778],["5139",162129.15],["5154",155457.43],["5137",131377.98],["5032",123363],["5168",87341.8],["5175",63341],["5163",46880],["5156",42411],["5364",38936],["5155",28210],["5365",26880],["5167",25600],["5492",25492],["5166",23974],["5229",20515.54],["5151",17331],["6121",17000],["5162",14551.28],["5194",10140],["5321",10000],["5132",8690.22],["5041",6014.06],["5161",4963.6],["5038",3661],["5329",3585],["5173",1113],["5136",950]],"economic_expenditure_total_czk":3996796.96,"economic_financing":[["8115",-1935378.71]],"economic_financing_total_czk":-1935378.71,"economic_revenue":[["1211",2197571.98],["1121",1175824.24],["1111",802123.61],["1511",430472.21],["4116",288191],["1345",182560],["1113",155485.11],["2460",154608],["2324",135151.05],["2111",81680],["1112",76656.93],["4112",71800],["1386",42837.91],["4111",32500],["1122",26880],["2131",19426],["1387",16790.7],["1341",16700],["2132",13003],["1334",6374.8],["1361",2900],["2119",1000],["2133",900],["2141",388.17],["1381",346.75],["1382",4.21]],"economic_revenue_total_czk":5932175.67,"purpose_expenditure":[["6171",1322612.64],["3745",799443.97],["6112",485268],["3722",356002.24],["3725",240208.89],["3639",227130.07],["3631",193700.81],["3399",120890.06],["3392",59045],["6402",38936],["6320",32468],["6399",26880],["5512",23319],["6114",20972],["3724",15982.9],["6310",11094.13],["3632",10016.25],["3412",8000],["3900",2500],["3421",2057],["3341",270]],"purpose_expenditure_total_czk":3996796.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}