{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832332","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832332","name":"Obec Pulečný","short_name":"Pulečný","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":546577},"amounts":{"revenue_approved":12465000,"revenue_adjusted":12867460,"revenue_actual":11662190.82,"expense_approved":12845000,"expense_adjusted":14406918,"expense_actual":10621794.45,"tax_revenue":9391162.4,"nontax_revenue":1725668.42,"capital_revenue":23400,"transfer_revenue":521960,"current_expense":9169608.4,"capital_expense":1452186.05,"budget_balance":1040396.37,"cash_current":11050483.75,"cash_previous":10010087.38},"ratios":{"revenue_execution":0.906332,"expense_execution":0.73727042,"balance_to_revenue":0.08921106,"cash_to_expense":1.0403594,"cash_yoy":0.10393479,"capital_expense_share":0.13671758,"transfer_revenue_share":0.0447566},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832332/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832332"},"seo":{"slug":"pulecny","path":"/cz/municipalities/pulecny/"},"population":{"value":497,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12465000,"expenditure_czk":12845000,"financing_czk":380000,"balance_czk":-380000},{"stage":"revised","revenue_czk":12867460,"expenditure_czk":14406918,"financing_czk":1539458,"balance_czk":-1539458},{"stage":"actual","revenue_czk":11662190.82,"expenditure_czk":10621794.45,"financing_czk":-1040396.37,"balance_czk":1040396.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4155000],["5171",3268000],["5023",1109000],["5011",984000],["5031",571000],["6130",500000],["5362",438000],["5329",414000],["5032",297000],["5139",182000],["5154",170000],["5155",105000],["5323",97000],["5321",65000],["5137",55000],["5021",50000],["5903",50000],["5163",48000],["5168",40000],["5364",36000],["5499",36000],["5151",30000],["5156",30000],["5138",25000],["5162",20000],["5194",20000],["5229",11000],["5038",7000],["5175",6000],["5166",5000],["5173",5000],["5134",4000],["5221",3000],["5222",3000],["5132",2000],["5161",2000],["5192",2000]],"economic_expenditure_total_czk":12845000,"economic_financing":[["8115",380000]],"economic_financing_total_czk":380000,"economic_revenue":[["1211",4200000],["1121",2400000],["2111",1882000],["1111",1400000],["1122",400000],["1511",400000],["1345",390000],["1113",326500],["2132",280000],["2141",200000],["1112",120000],["2324",120000],["4112",117500],["1381",50000],["1386",40000],["2131",30000],["3111",30000],["1334",20000],["1341",20000],["1387",20000],["1342",10000],["1361",5000],["2112",2000],["1335",1000],["1339",1000]],"economic_revenue_total_czk":12465000,"purpose_expenditure":[["2212",2290000],["6112",1500000],["3613",1310000],["3745",1200000],["6171",950000],["3639",800000],["2333",700000],["1032",610000],["2292",500000],["3722",500000],["6399",400000],["1031",324000],["3725",300000],["3421",250000],["1036",150000],["3399",150000],["3631",150000],["3612",100000],["3744",100000],["3749",100000],["5213",100000],["2219",50000],["2321",50000],["3319",50000],["6320",40000],["6402",36000],["2229",30000],["6409",22000],["2223",20000],["3632",20000],["5512",15000],["3349",10000],["4341",6000],["5311",5000],["6310",5000],["1039",2000]],"purpose_expenditure_total_czk":12845000},"revised":{"economic_expenditure":[["5169",4151000],["5171",3094000],["5023",1109000],["5011",955000],["6121",620000],["6122",574000],["5031",552000],["6130",533000],["5329",446000],["5362",440000],["5139",385000],["5032",295000],["5154",225000],["5321",170000],["5155",130000],["5137",125000],["5323",97000],["5021",62500],["5364",62418],["5903",50000],["5163",49000],["5168",44000],["5499",36000],["5151",32000],["5162",31000],["5156",30000],["5138",22000],["5194",18000],["5175",14000],["5229",11000],["5132",9000],["5038",7000],["5179",7000],["5166",5000],["5134",4000],["5161",3000],["5221",3000],["5222",3000],["5192",2000],["5173",1000]],"economic_expenditure_total_czk":14406918,"economic_financing":[["8115",1539458]],"economic_financing_total_czk":1539458,"economic_revenue":[["1211",4200000],["1121",2400000],["2111",1906000],["1111",1400000],["1122",400000],["1511",400000],["2321",396000],["1113",326500],["4216",281000],["2132",236000],["2141",200000],["2324",127000],["1112",120000],["4112",117500],["4116",90960],["1381",50000],["1386",40000],["2131",34000],["4111",32500],["3111",30000],["1334",20000],["1387",20000],["1345",14000],["1342",10000],["1361",5000],["2212",5000],["2112",2000],["2310",2000],["1335",1000],["1339",1000]],"economic_revenue_total_czk":12867460,"purpose_expenditure":[["2212",2290000],["3745",1950000],["6112",1500000],["3613",1310000],["6171",1100000],["3639",977000],["2333",780000],["3722",616000],["1032",610000],["2292",539000],["6399",400000],["1031",324000],["3725",300000],["3421",250000],["3631",206000],["1036",200000],["3399",150000],["3612",100000],["3744",100000],["3749",100000],["5213",100000],["6402",62418],["3632",55000],["2219",50000],["2321",50000],["3319",50000],["4311",50000],["6320",40000],["6114",32500],["2229",30000],["6409",22000],["2223",20000],["5512",15000],["3349",10000],["4341",6000],["5311",5000],["6310",5000],["1039",2000]],"purpose_expenditure_total_czk":14406918},"actual":{"economic_expenditure":[["5169",3375558.18],["5023",1075086],["5171",1004856.27],["5011",935114],["6121",683383.14],["6122",573832.91],["5031",474846],["5329",445900],["5139",334407.46],["5032",286353],["5362",224428],["5154",211906],["6130",194970],["5321",118400],["5137",104864.61],["5323",96800],["5155",91968.01],["5364",62037],["5021",48432],["5163",46399.53],["5168",43230.73],["5151",31257],["5162",30720.64],["5499",29430],["5156",28036],["5194",11714],["5229",11511],["5175",10150],["5132",7323],["5138",7260],["5179",6349.78],["5038",4229],["5134",3238.19],["5221",3000],["5222",2470],["5192",1143],["5161",828],["5173",362]],"economic_expenditure_total_czk":10621794.45,"economic_financing":[["8118",-4000000],["8115",2959603.63]],"economic_financing_total_czk":-1040396.37,"economic_revenue":[["1211",4382298.19],["1121",2347052.02],["1111",1584061.64],["2111",839333.61],["1511",458282.63],["2321",406375],["1113",310164.16],["4216",281000],["2132",239754],["2324",194988.81],["1112",152973.97],["4112",117500],["4116",90960],["1386",85508.11],["2131",36857],["1387",33512.99],["4111",32500],["3111",23400],["1345",13216],["1342",11690],["1335",8026.8],["2212",5000],["1361",2150],["2310",2060],["1334",1549.2],["2112",1300],["1381",676.69]],"economic_revenue_total_czk":11662190.82,"purpose_expenditure":[["3745",1880407.57],["6112",1430137],["2212",1091467.5],["6171",1025724.83],["2333",762077.13],["3639",685109.84],["2292",538700],["3722",498871.27],["3613",455590.99],["1031",299076.4],["3725",292458.77],["1032",233554.2],["6399",210428],["3421",197326.89],["1036",190655.24],["3631",187954],["3399",141160],["6402",62037],["3749",61015.84],["2321",50000],["4311",49400],["2219",49278],["3319",46849],["3632",46636],["6320",38474],["3612",25000],["6409",21860.78],["6114",15654],["5512",15000],["3349",7158],["4341",5470],["6310",4119.2],["3744",2000],["1039",1143]],"purpose_expenditure_total_czk":10621794.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}