{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832316","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832316","name":"Obec Býčkovice","short_name":"Býčkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":546780},"amounts":{"revenue_approved":19128000,"revenue_adjusted":11345000,"revenue_actual":10740364.75,"expense_approved":16568000,"expense_adjusted":20141000,"expense_actual":15499593.3,"tax_revenue":6530122.83,"nontax_revenue":3084151.08,"capital_revenue":47070,"transfer_revenue":1079020.84,"current_expense":8684695.71,"capital_expense":6814897.59,"budget_balance":-4759228.55,"cash_current":14241612.43,"cash_previous":17898860.97},"ratios":{"revenue_execution":0.94670469,"expense_execution":0.76955431,"balance_to_revenue":-0.4431161,"cash_to_expense":0.91883781,"cash_yoy":-0.20432856,"capital_expense_share":0.43968235,"transfer_revenue_share":0.10046408},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832316/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832316"},"seo":{"slug":"byckovice","path":"/cz/municipalities/byckovice/"},"population":{"value":278,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19128000,"expenditure_czk":16568000,"financing_czk":-2560000,"balance_czk":2560000},{"stage":"revised","revenue_czk":11345000,"expenditure_czk":20141000,"financing_czk":8796000,"balance_czk":-8796000},{"stage":"actual","revenue_czk":10740364.75,"expenditure_czk":15499593.3,"financing_czk":4759228.55,"balance_czk":-4759228.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6264000],["5138",2510000],["5171",2381000],["5169",1615000],["5023",680000],["5011",540000],["5021",539000],["5154",407000],["5365",223000],["5031",210000],["6130",200000],["5032",138000],["5139",96000],["5137",80000],["5163",67000],["5134",55000],["5362",55000],["6129",49000],["5168",45000],["5364",37000],["5151",36000],["5222",35000],["5901",35000],["5156",28000],["5162",28000],["5499",28000],["5167",24000],["5321",20000],["5903",20000],["5175",15000],["5329",14000],["5339",13000],["5909",13000],["5166",10000],["5179",10000],["5194",10000],["5136",7000],["5041",5000],["5223",5000],["5019",4000],["5038",4000],["5039",2000],["5132",2000],["5133",2000],["5161",2000],["5213",2000],["5492",2000],["5164",1000]],"economic_expenditure_total_czk":16568000,"economic_financing":[["8115",-2560000]],"economic_financing_total_czk":-2560000,"economic_revenue":[["4216",4850000],["4222",3856000],["2112",2961000],["1211",2630000],["1121",1350000],["1111",925000],["1511",880000],["4116",398000],["1113",225000],["1122",222000],["1345",220000],["2324",148000],["2132",125000],["4112",72900],["2111",71000],["1112",60000],["1386",30000],["3111",30000],["2133",18000],["1387",15000],["2139",10000],["1341",8000],["2131",8000],["2119",5000],["2329",5000],["1361",3100],["1343",1000],["1349",1000]],"economic_revenue_total_czk":19128000,"purpose_expenditure":[["2321",6604000],["2141",3015000],["2212",1710000],["6171",1048000],["6112",753000],["3745",617000],["3722",365000],["3632",337000],["3725",330000],["3635",300000],["6399",272000],["3639",241000],["3631",180000],["3421",107000],["3399",100000],["3612",94000],["3412",86000],["5512",84000],["2339",50000],["2310",49000],["6402",37000],["3314",31000],["3419",25000],["6409",20000],["3341",16000],["1014",13000],["3113",13000],["3613",13000],["5212",11000],["3900",10000],["5213",10000],["5519",6000],["6310",6000],["3319",5000],["3525",5000],["3721",3000],["3512",2000]],"purpose_expenditure_total_czk":16568000},"revised":{"economic_expenditure":[["6121",6746000],["5171",2908000],["5138",2510000],["5169",2350000],["5901",890000],["5023",680000],["5154",658000],["5021",584000],["5011",583000],["6130",300000],["5031",219000],["5137",190000],["5139",161000],["5365",155000],["5032",146000],["6122",135000],["6129",119000],["5163",112000],["5168",111000],["5134",55000],["5362",55000],["5151",47000],["5321",40000],["5499",40000],["5364",37000],["5222",36000],["5162",30000],["5329",30000],["5156",28000],["5167",28000],["5175",22000],["5194",20000],["5903",20000],["5339",13000],["5909",13000],["5179",11000],["5166",10000],["5136",7000],["5038",6000],["5041",5000],["5223",5000],["5019",4000],["5172",4000],["5161",3000],["5363",3000],["5039",2000],["5132",2000],["5133",2000],["5164",2000],["5213",2000],["5492",2000]],"economic_expenditure_total_czk":20141000,"economic_financing":[["8115",7694000],["8123",1102000]],"economic_financing_total_czk":8796000,"economic_revenue":[["2112",2961000],["1211",2630000],["1121",1400000],["1111",975000],["1511",880000],["4216",624000],["4116",250000],["1113",225000],["1345",190000],["2324",185000],["1122",146000],["2111",134000],["2132",125000],["4122",100000],["1112",93000],["4112",72900],["1386",65000],["3111",48000],["2310",40000],["3113",40000],["4111",33000],["2139",30000],["1387",25000],["2321",19000],["2133",18000],["1341",8000],["2131",8000],["2119",5000],["2329",5000],["1361",3100],["1334",3000],["1349",2000],["1343",1000],["1382",1000]],"economic_revenue_total_czk":11345000,"purpose_expenditure":[["2321",7963000],["2141",3152000],["2212",1790000],["6171",1490000],["6112",753000],["3745",708000],["3725",603000],["3639",561000],["3632",442000],["3722",415000],["3635",300000],["3631",255000],["3612",241000],["3421",228000],["3399",212000],["6399",196000],["5512",104000],["3412",99000],["5311",75000],["2339",70000],["3314",51000],["2219",50000],["2310",49000],["3341",46000],["3613",38000],["6402",37000],["6409",31000],["6310",27000],["3419",25000],["3900",21000],["6114",21000],["1014",18000],["3319",15000],["3113",13000],["5212",11000],["5213",10000],["3721",8000],["5519",6000],["3525",5000],["3512",2000]],"purpose_expenditure_total_czk":20141000},"actual":{"economic_expenditure":[["6121",6606331.59],["5138",2396073.52],["5169",1672977.49],["5171",1509026.26],["5023",619345],["5011",561102],["5021",530673],["5154",390943.6],["5362",-297082],["5031",211061],["5365",152420],["5137",144466.5],["5032",137109],["5139",120074.5],["5163",110310.4],["6129",106986],["5168",103715.72],["6122",56780],["6130",44800],["5151",40947],["5499",39200],["5364",35735],["5321",33000],["5222",31500],["5162",27715.56],["5329",27519],["5194",16117],["5156",13085],["5175",12267],["5179",10057.85],["5167",7562.5],["5909",7003],["5223",5000],["5172",3618],["5038",3509],["5363",3000],["5134",2609],["5213",1374.56],["5164",1136.25],["5161",524]],"economic_expenditure_total_czk":15499593.3,"economic_financing":[["8115",3657248.54],["8123",1101980.01]],"economic_financing_total_czk":4759228.55,"economic_revenue":[["1211",2624362.97],["2112",2567398.22],["1121",1399262.13],["1111",954536.79],["1511",854829.77],["4216",623865.55],["4116",249755.29],["1345",191917],["1113",185459.75],["2324",179244.46],["1122",145320],["2132",121845],["2111",109122.4],["4122",100000],["1112",91310.69],["4112",72900],["1386",50937.24],["3111",47070],["2310",40000],["4111",32500],["2139",29200],["1387",19987.39],["2321",18500],["2133",11912],["2131",6929],["1341",6650],["1334",2755.7],["1349",1452.4],["1361",820],["1381",446.06],["1382",74.94]],"economic_revenue_total_czk":10740364.75,"purpose_expenditure":[["2321",7055769.59],["2141",2952824.03],["6171",1221836.45],["2212",884265.42],["6112",680151.72],["3745",611060.5],["3725",441736.69],["3632",403031],["3722",324965.19],["3639",208752],["3612",176466.19],["3421",158202.35],["6399",-154962],["3631",132002.37],["3399",126599],["5311",56780],["3412",39507.28],["6402",35735],["5512",21450],["3419",21000],["6409",19302.85],["6114",18468],["2219",11616],["3900",10500],["3314",8780],["3613",8146.13],["6310",7631.4],["1014",6000],["3525",5000],["3721",4331.58],["3512",1374.56],["5212",1000],["3341",270]],"purpose_expenditure_total_czk":15499593.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}