{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832201","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832201","name":"Obec Habrovany","short_name":"Habrovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":567957},"amounts":{"revenue_approved":4913800,"revenue_adjusted":5385830,"revenue_actual":5366292.05,"expense_approved":7647250,"expense_adjusted":4079070,"expense_actual":3839053.1,"tax_revenue":4908512.39,"nontax_revenue":353479.66,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3699903.1,"capital_expense":139150,"budget_balance":1527238.95,"cash_current":7427028.61,"cash_previous":5974898.66},"ratios":{"revenue_execution":0.99637234,"expense_execution":0.94115892,"balance_to_revenue":0.28459855,"cash_to_expense":1.93459908,"cash_yoy":0.24303842,"capital_expense_share":0.03624592,"transfer_revenue_share":0.01943614},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832201/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832201"},"seo":{"slug":"habrovany-00832201","path":"/cz/municipalities/habrovany-00832201/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4913800,"expenditure_czk":7647250,"financing_czk":2733450,"balance_czk":-2733450},{"stage":"revised","revenue_czk":5385830,"expenditure_czk":4079070,"financing_czk":-1306760,"balance_czk":1306760},{"stage":"actual","revenue_czk":5366292.05,"expenditure_czk":3839053.1,"financing_czk":-1527238.95,"balance_czk":1527238.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5169",1145000],["5023",650000],["5362",600000],["5171",530000],["5011",300000],["5154",292700],["5139",183050],["5021",166000],["5137",140000],["5194",120000],["5032",95000],["5321",80000],["5031",70000],["5168",50000],["5179",44000],["5151",30000],["5163",30000],["5166",25000],["5175",22000],["5172",20000],["5162",18000],["5903",10000],["5156",7000],["5213",6000],["5329",4000],["5173",3000],["5038",2000],["5161",2000],["5167",2000],["5229",500]],"economic_expenditure_total_czk":7647250,"economic_financing":[["8115",2733450]],"economic_financing_total_czk":2733450,"economic_revenue":[["1211",1800000],["1121",1000000],["1111",620000],["1122",600000],["1511",300000],["1113",150000],["1345",150000],["4112",71800],["2324",50000],["2141",42000],["2111",40500],["1112",40000],["1386",20000],["1387",12000],["1381",10000],["2132",4000],["2131",2000],["1361",1000],["2119",500]],"economic_revenue_total_czk":4913800,"purpose_expenditure":[["3631",3090000],["6171",971500],["6112",710000],["6399",600000],["3639",512000],["2321",380000],["3745",327000],["3722",320000],["3723",200000],["3399",145000],["3421",127050],["3725",70000],["3613",45000],["3319",40000],["3412",30000],["5512",20000],["6320",20000],["3721",15000],["5213",10000],["6310",10000],["3314",2700],["5399",2000]],"purpose_expenditure_total_czk":7647250},"revised":{"economic_expenditure":[["5169",1311000],["5023",667000],["5362",378420],["5154",309700],["5139",230550],["5011",221807],["5021",212493],["6121",140000],["5032",86870],["5168",70000],["5031",61800],["5137",60000],["5171",45000],["5364",37930],["5321",37000],["5151",30000],["5163",30000],["5166",25000],["5162",18000],["5173",18000],["5194",17000],["5175",14000],["5909",14000],["5222",10000],["5903",10000],["5156",7000],["5213",6000],["5329",4000],["5038",2000],["5161",2000],["5167",2000],["5229",500]],"economic_expenditure_total_czk":4079070,"economic_financing":[["8115",-1306760]],"economic_financing_total_czk":-1306760,"economic_revenue":[["1211",1991000],["1121",1065000],["1111",718000],["1122",378420],["1511",374000],["2111",274500],["1113",141000],["1345",121000],["4112",71800],["1112",70000],["2324",52000],["1386",39000],["4111",32500],["2141",27000],["1387",15300],["2119",5300],["2132",4000],["1341",2000],["2131",2000],["1361",1000],["1381",1000],["1382",10]],"economic_revenue_total_czk":5385830,"purpose_expenditure":[["6112",727070],["6171",695500],["2321",649000],["6399",378420],["3722",368000],["3639",317876],["3631",227000],["3723",184000],["3399",139000],["3745",126000],["3725",76000],["3421",40050],["6402",37930],["6114",24524],["5512",20000],["6320",20000],["3613",10000],["5213",10000],["6310",10000],["3721",9000],["3319",5000],["3314",2700],["5399",2000]],"purpose_expenditure_total_czk":4079070},"actual":{"economic_expenditure":[["5169",1256842.04],["5023",666674],["5362",378420],["5154",292806.11],["5011",221448],["5139",211357.07],["5021",211286],["6121",139150],["5032",78772],["5168",52067.69],["5031",51727],["5137",51165.2],["5364",37930],["5321",29872.5],["5151",26572],["5166",21780],["5173",17120],["5171",16734],["5163",16440.6],["5194",16135.8],["5909",13950],["5222",10000],["5213",6000],["5162",5393.49],["5175",3601.6],["5329",3375],["5038",934],["5156",900],["5229",345],["5161",254]],"economic_expenditure_total_czk":3839053.1,"economic_financing":[["8115",-1531478.95],["8901",4240]],"economic_financing_total_czk":-1527238.95,"economic_revenue":[["1211",1990096.75],["1121",1064434.93],["1111",717480.81],["1122",378420],["1511",373287.07],["2111",265161],["1113",140788.5],["1345",120250],["4112",71800],["1112",69401.68],["2324",51879.5],["1386",38776.59],["4111",32500],["2141",26646.16],["1387",15200.54],["2119",5075],["2132",2900],["2131",1818],["1381",316.48],["1361",50],["1382",9.04]],"economic_revenue_total_czk":5366292.05,"purpose_expenditure":[["6112",726681],["2321",636854.25],["6171",613529.92],["6399",378420],["3722",367975.45],["3639",310287],["3631",198392.01],["3723",183245.22],["3399",118076.8],["3745",109034.7],["3725",71386.45],["6402",37930],["3421",24672],["6114",14516.3],["6320",13727],["5512",13560],["3613",10000],["3721",8051.4],["6310",2713.6]],"purpose_expenditure_total_czk":3839053.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}