{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832162","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832162","name":"Obec Lkáň","short_name":"Lkáň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":546691},"amounts":{"revenue_approved":4518855,"revenue_adjusted":6554048,"revenue_actual":6539970.52,"expense_approved":7510935,"expense_adjusted":4916848,"expense_actual":4001200.15,"tax_revenue":4696665.62,"nontax_revenue":185704.9,"capital_revenue":73800,"transfer_revenue":1583800,"current_expense":3198978.77,"capital_expense":802221.38,"budget_balance":2538770.37,"cash_current":7030814.81,"cash_previous":4774534.44},"ratios":{"revenue_execution":0.99785209,"expense_execution":0.81377341,"balance_to_revenue":0.38819294,"cash_to_expense":1.75717648,"cash_yoy":0.47256552,"capital_expense_share":0.20049519,"transfer_revenue_share":0.24217235},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832162/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832162"},"seo":{"slug":"lkan","path":"/cz/municipalities/lkan/"},"population":{"value":181,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4518855,"expenditure_czk":7510935,"financing_czk":2992080,"balance_czk":-2992080},{"stage":"revised","revenue_czk":6554048,"expenditure_czk":4916848,"financing_czk":-1637200,"balance_czk":1637200},{"stage":"actual","revenue_czk":6539970.52,"expenditure_czk":4001200.15,"financing_czk":-2538770.37,"balance_czk":2538770.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3552000],["5169",856000],["5023",580000],["6122",580000],["5011",260000],["5154",254600],["5171",232000],["5139",147000],["5021",132000],["5134",120000],["5137",88000],["6371",84400],["5168",80000],["5032",75600],["5155",70000],["5031",64500],["5141",51000],["5156",43000],["5364",33285],["5163",27000],["5175",23000],["5365",21500],["5222",19500],["5151",15000],["5194",11000],["5164",10000],["5499",10000],["5903",10000],["5162",9000],["5172",7000],["5138",6000],["5173",6000],["5329",5400],["5901",5000],["5229",4000],["5321",4000],["5042",3050],["5167",3000],["5132",2000],["5362",2000],["5492",2000],["5038",1100],["5161",1000]],"economic_expenditure_total_czk":7510935,"economic_financing":[["8115",3277800],["8124",-285720]],"economic_financing_total_czk":2992080,"economic_revenue":[["1211",1811000],["1121",922000],["1511",660000],["1111",650000],["1113",116000],["1345",76400],["2324",75000],["4112",71800],["1112",55000],["1122",20000],["2132",17001],["1386",15000],["2131",10654],["1387",5000],["2111",5000],["2112",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":4518855,"purpose_expenditure":[["3421",1508000],["3631",1222000],["6171",951950],["6112",654200],["3745",490000],["2321",407400],["3399",362000],["2221",301000],["5512",296600],["3725",280000],["3722",278500],["5311",220000],["3613",163000],["2341",106000],["3639",75500],["3723",38000],["6402",33285],["3636",30000],["6399",20000],["1014",10000],["3429",10000],["3721",10000],["4341",10000],["5213",10000],["2212",7000],["5212",5000],["3525",3000],["6310",3000],["3319",2000],["3326",2000],["3900",1500]],"purpose_expenditure_total_czk":7510935},"revised":{"economic_expenditure":[["5169",1085910],["5023",625382],["6121",576226],["6122",380000],["5137",315193.06],["5011",260000],["5154",248913],["5139",243326],["5171",174085],["5021",165300],["6371",84400],["5155",84000],["5032",80600],["5168",80000],["5031",64500],["5141",46050],["5156",44200],["5123",43921],["5175",42975],["5364",33285],["5194",31000],["5163",26700],["5365",25650],["5151",21100],["5222",19500],["5164",11700],["5166",10900],["5499",10000],["5903",10000],["5162",9000],["5492",8000],["5134",7481.94],["5173",6800],["5138",6000],["5329",5400],["5901",5000],["5172",4000],["5229",4000],["5321",3700],["5042",3050],["5167",3000],["5132",2000],["5362",2000],["5161",1200],["5038",1100],["5179",300]],"economic_expenditure_total_czk":4916848,"economic_financing":[["8115",-1351480],["8124",-285720]],"economic_financing_total_czk":-1637200,"economic_revenue":[["1211",1812620],["4222",1479500],["1121",971003],["1511",911612],["1111",658267],["2324",154683],["1113",128301],["1345",76400],["3111",73800],["4112",71800],["1112",63284],["1386",35374],["4111",32500],["1122",24150],["2132",17001],["1387",13865],["2131",11559],["2111",9000],["2112",5000],["1341",3000],["1361",1050],["1381",279]],"economic_revenue_total_czk":6554048,"purpose_expenditure":[["6171",951950],["6112",704582],["3745",490000],["2321",436650],["3399",400700],["3722",388500],["3725",384000],["5512",335872],["3631",291497],["3613",163000],["3639",78410],["3636",40900],["3723",38000],["6402",33285],["6114",32000],["6399",24150],["5311",20000],["3429",18100],["1014",10000],["3721",10000],["4341",10000],["5213",10000],["3421",8000],["2212",7000],["2223",6752],["2341",6000],["5212",5000],["3525",3000],["6310",3000],["3319",2000],["3326",2000],["3900",1500],["2221",1000]],"purpose_expenditure_total_czk":4916848},"actual":{"economic_expenditure":[["5169",927019.86],["5023",576000],["6121",375512.38],["6122",342309],["5137",297185.64],["5154",228830],["5139",203522.56],["5011",168246],["5171",102437.48],["5021",90613],["6371",84400],["5155",83230],["5168",74965.74],["5032",67848],["5141",46032.83],["5031",41730],["5156",39655.8],["5175",35092.2],["5364",33285],["5194",30681.6],["5123",27720],["5163",25430],["5365",24150],["5151",19631],["5164",11616],["5166",10900],["5222",10000],["5492",8000],["5329",4810],["5162",3601.06],["5321",3000],["5161",950],["5038",811],["5229",768],["5132",655],["5179",299],["5173",262]],"economic_expenditure_total_czk":4001200.15,"economic_financing":[["8115",-2256280.37],["8124",-285720],["8901",3230]],"economic_financing_total_czk":-2538770.37,"economic_revenue":[["1211",1812619.11],["4222",1479500],["1121",971002.28],["1511",911611.21],["1111",658266.17],["2324",154680.83],["1113",128300.39],["1345",73867],["3111",73800],["4112",71800],["1112",63283.42],["1386",35373.05],["4111",32500],["1122",24150],["1387",13864.45],["2132",12001],["2131",10559],["2111",7796.07],["1341",3000],["1361",1050],["2112",668],["1381",278.54]],"economic_revenue_total_czk":6539970.52,"purpose_expenditure":[["6171",800746.38],["6112",638566],["2321",436566.21],["3725",342050.43],["3399",341454.1],["3722",340285.95],["3745",315907.92],["3631",261035],["5512",195852.08],["3613",88844.41],["3639",72009],["6402",33285],["3723",27509.04],["6399",24150],["6114",23704],["3429",18087],["3636",10900],["3721",9510.63],["5311",8615.2],["2223",6751.8],["6310",2116],["3421",1664],["2212",1590]],"purpose_expenditure_total_czk":4001200.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}