{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832154","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832154","name":"Obec Stebno","short_name":"Stebno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":546925},"amounts":{"revenue_approved":10442000,"revenue_adjusted":11677700,"revenue_actual":11877100.6,"expense_approved":11973000,"expense_adjusted":13867700,"expense_actual":13650060.07,"tax_revenue":10226353,"nontax_revenue":1003246.6,"capital_revenue":91700,"transfer_revenue":555801,"current_expense":11318657.07,"capital_expense":2331403,"budget_balance":-1772959.47,"cash_current":10538451.64,"cash_previous":12311411.11},"ratios":{"revenue_execution":1.01707533,"expense_execution":0.98430598,"balance_to_revenue":-0.14927544,"cash_to_expense":0.77204434,"cash_yoy":-0.14400944,"capital_expense_share":0.170798,"transfer_revenue_share":0.04679602},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832154/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832154"},"seo":{"slug":"stebno","path":"/cz/municipalities/stebno/"},"population":{"value":473,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10442000,"expenditure_czk":11973000,"financing_czk":1531000,"balance_czk":-1531000},{"stage":"revised","revenue_czk":11677700,"expenditure_czk":13867700,"financing_czk":2190000,"balance_czk":-2190000},{"stage":"actual","revenue_czk":11877100.6,"expenditure_czk":13650060.07,"financing_czk":1772959.47,"balance_czk":-1772959.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5171",1645000],["5011",1500000],["5169",1485000],["5023",900000],["5362",605000],["5154",410000],["6119",400000],["5031",350000],["5139",295000],["5032",210000],["5021",200000],["5168",180000],["5137",140000],["5156",120000],["5155",100000],["5163",80000],["5151",77000],["5194",50000],["5903",50000],["5162",48000],["5167",30000],["5179",25000],["5166",20000],["5132",15000],["5136",10000],["5175",10000],["5038",8000],["5329",8000],["5161",2000]],"economic_expenditure_total_czk":11973000,"economic_financing":[["8115",1531000]],"economic_financing_total_czk":1531000,"economic_revenue":[["1211",4100000],["1121",2000000],["1111",1400000],["1122",600000],["1511",400000],["2141",400000],["2132",362000],["1113",340000],["2111",222000],["4112",120000],["2324",110000],["3111",110000],["1381",100000],["1112",95000],["2119",40000],["2131",30000],["1341",8000],["1361",5000]],"economic_revenue_total_czk":10442000,"purpose_expenditure":[["3639",4505000],["6171",2973000],["6112",980000],["3722",600000],["6399",600000],["2310",551000],["5512",388000],["3399",307000],["3725",250000],["3612",210000],["3631",140000],["3726",100000],["3723",70000],["6320",70000],["3745",67000],["3721",60000],["5213",50000],["2212",40000],["6310",10000],["3632",2000]],"purpose_expenditure_total_czk":11973000},"revised":{"economic_expenditure":[["5171",4340000],["6121",1700000],["5011",1500000],["5169",1485000],["5023",960000],["5365",605000],["5137",599000],["5154",410000],["5139",396000],["5031",350000],["5021",229000],["5032",210000],["5168",180000],["5229",139000],["5156",120000],["6119",100000],["5163",80000],["5151",77000],["5194",50000],["5903",50000],["5162",48000],["5155",30000],["5167",30000],["5132",25000],["5179",25000],["5364",25000],["5166",20000],["5136",19700],["5362",15000],["5175",12000],["5363",12000],["5038",8000],["5329",8000],["5909",7000],["5161",3000]],"economic_expenditure_total_czk":13867700,"economic_financing":[["8115",2190000]],"economic_financing_total_czk":2190000,"economic_revenue":[["1211",4500000],["1121",2000000],["1111",1550000],["1122",605000],["1511",430000],["1113",340000],["2132",337000],["2141",300000],["2111",272000],["4122",257000],["4116",231000],["1112",145000],["4112",114700],["1386",110000],["2324",110000],["3111",110000],["3121",92000],["1387",45000],["2119",40000],["4111",33000],["2131",30000],["2329",10000],["1341",8000],["1361",5000],["2321",3000]],"economic_revenue_total_czk":11677700,"purpose_expenditure":[["3639",5705000],["6171",3143700],["6112",1040000],["5512",912000],["6399",605000],["3722",600000],["2310",551000],["3725",300000],["3399",244000],["3612",140000],["3631",140000],["3726",120000],["3745",77000],["6320",70000],["3721",60000],["5213",50000],["2212",40000],["6114",33000],["6402",25000],["6310",10000],["3632",2000]],"purpose_expenditure_total_czk":13867700},"actual":{"economic_expenditure":[["5171",4048013.39],["6121",2258803],["5169",1564873.53],["5011",1397234],["5023",953280],["5365",604800],["5154",466928.21],["5137",441947.2],["5139",351830.81],["5031",323371],["5021",226296],["5032",203411],["5229",133823],["5168",110846.1],["5156",97341],["6119",72600],["5194",60338],["5163",56925.6],["5151",55864],["5162",43049.56],["5155",29733.94],["5136",24926],["5364",24267],["5132",19708.03],["5175",16377],["5167",15154],["5362",14000],["5363",11000],["5329",7215],["5909",6853],["5038",5421],["5019",1892.2],["5161",850],["5321",717.5],["5039",270],["5165",100]],"economic_expenditure_total_czk":13650060.07,"economic_financing":[["8115",1772959.47]],"economic_financing_total_czk":1772959.47,"economic_revenue":[["1211",4529710.86],["1121",2424434.14],["1111",1631183.25],["1122",604800],["1511",424637.78],["2132",343868],["1113",320526.7],["2141",271811.1],["4116",258601],["2111",245244],["1112",158045.19],["4122",150000],["4112",114700],["2324",107165.5],["3121",91700],["1386",88334.11],["1387",34619.81],["4111",32500],["2131",22658],["2329",10000],["1341",6600],["2321",2500],["1361",1850],["1334",899.8],["1381",709.64],["1382",1.72]],"economic_revenue_total_czk":11877100.6,"purpose_expenditure":[["3639",6308625],["6171",2914587.14],["6112",1039345],["5512",814571],["3722",653232.19],["6399",604800],["3725",338836.89],["3399",203869.29],["2310",150713.5],["3612",137695.78],["3726",128610.18],["3631",112671],["3745",74982.22],["3721",60461.28],["6320",41903],["6402",24267],["6114",20074],["2212",12995],["6310",7572.6],["3632",148],["1069",100]],"purpose_expenditure_total_czk":13650060.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}