{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832081","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832081","name":"Obec Lukov","short_name":"Lukov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":546909},"amounts":{"revenue_approved":3971600,"revenue_adjusted":4883300,"revenue_actual":4747601.48,"expense_approved":3971600,"expense_adjusted":5062760,"expense_actual":4598360.2,"tax_revenue":3801628.8,"nontax_revenue":526658.68,"capital_revenue":315014,"transfer_revenue":104300,"current_expense":4435010.2,"capital_expense":163350,"budget_balance":149241.28,"cash_current":7120810.41,"cash_previous":6971569.13},"ratios":{"revenue_execution":0.97221172,"expense_execution":0.90827142,"balance_to_revenue":0.03143509,"cash_to_expense":1.54855429,"cash_yoy":0.02140713,"capital_expense_share":0.03552353,"transfer_revenue_share":0.02196899},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832081/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832081"},"seo":{"slug":"lukov-00832081","path":"/cz/municipalities/lukov-00832081/"},"population":{"value":134,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3971600,"expenditure_czk":3971600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4883300,"expenditure_czk":5062760,"financing_czk":179460,"balance_czk":-179460},{"stage":"actual","revenue_czk":4747601.48,"expenditure_czk":4598360.2,"financing_czk":-149241.28,"balance_czk":149241.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1155000],["5023",850000],["5011",320000],["5031",240200],["5139",233000],["5154",220000],["5365",171000],["5021",136000],["5032",115500],["5178",96000],["5171",91000],["5156",60000],["5163",55000],["5137",54000],["5162",35000],["5222",27000],["5321",20000],["5194",12000],["5167",10000],["5168",10000],["5175",10000],["5492",10000],["5133",6000],["5166",5000],["5179",5000],["5173",3900],["5038",3000],["5136",3000],["5172",3000],["5329",3000],["5903",3000],["5134",2000],["5161",2000],["5132",1000],["5511",1000]],"economic_expenditure_total_czk":3971600,"economic_revenue":[["1211",1220000],["1121",650000],["1111",465600],["2111",345600],["3113",271000],["1511",220000],["1122",151000],["2131",134000],["1113",130500],["1345",120600],["2324",80000],["4112",71800],["3111",34000],["1112",25000],["1381",23000],["1386",15000],["1387",7000],["1341",4500],["1361",2000],["2141",1000]],"economic_revenue_total_czk":3971600,"purpose_expenditure":[["6112",1075000],["6171",1031400],["3722",300000],["2310",265000],["3745",264700],["3723",200000],["3631",182000],["3399",150000],["1032",140000],["2321",118000],["3421",72000],["3412",67000],["6320",45000],["5512",20000],["2212",19000],["6310",10000],["5213",9000],["3513",2000],["3341",1500]],"purpose_expenditure_total_czk":3971600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1704000],["5023",932750],["5011",421000],["5031",278640],["5171",243000],["5154",220000],["5139",217000],["6121",164000],["5021",152000],["5032",121900],["5178",96000],["5365",90000],["5137",74000],["5156",60000],["5163",57000],["5222",42000],["5364",39270],["5162",35000],["5321",20000],["5194",12000],["5175",11800],["5167",10000],["5168",10000],["5492",10000],["5133",6000],["5166",5000],["5179",5000],["5173",4400],["5038",3000],["5136",3000],["5172",3000],["5329",3000],["5903",3000],["5134",2000],["5161",2000],["5132",1000],["5511",1000]],"economic_expenditure_total_czk":5062760,"economic_financing":[["8115",179460]],"economic_financing_total_czk":179460,"economic_revenue":[["1211",1640000],["1121",880000],["1111",594600],["2111",400800],["3113",282000],["1511",280000],["2131",134000],["1113",130500],["1345",120600],["2324",80000],["4112",71800],["1122",70000],["1112",58000],["3111",34000],["4111",32500],["1386",32000],["1381",23000],["1387",12000],["1341",4500],["1361",2000],["2141",1000]],"economic_revenue_total_czk":4883300,"purpose_expenditure":[["6112",1172590],["6171",1148400],["2310",798000],["3745",338700],["3722",335000],["2321",331000],["3723",220000],["3631",182000],["1032",160000],["3421",87000],["3412",67000],["3399",50000],["6320",45000],["6402",39270],["2212",25000],["5512",20000],["6114",19300],["6310",12000],["5213",9000],["3513",2000],["3341",1500]],"purpose_expenditure_total_czk":5062760},"actual":{"economic_expenditure":[["5169",1545995.41],["5023",932722],["5011",420996],["5031",277064],["5154",250194.03],["5171",194429.36],["6121",163350],["5021",131417],["5032",111116],["5178",88946.04],["5139",84081.71],["5365",81806],["5163",56245.6],["5364",39270],["5137",37275.5],["5162",36569.5],["5222",36520],["5156",35996.4],["5321",23000],["5175",11057],["5168",10605.65],["5194",9503],["5173",5677],["5179",4899],["5172",2699],["5167",2100],["5329",1950],["5038",1932],["5161",943]],"economic_expenditure_total_czk":4598360.2,"economic_financing":[["8115",-149241.28]],"economic_financing_total_czk":-149241.28,"economic_revenue":[["1211",1641784.6],["1121",879573.07],["1111",594180.03],["2111",362165],["3113",281694],["1511",280832.17],["2131",116958],["1113",116212.27],["1345",113800],["4112",71800],["1122",67830],["1112",57323.17],["2324",47343],["3111",33320],["4111",32500],["1386",32041.89],["1387",12558.87],["1341",3291],["1361",1950],["1381",251.73],["2141",192.68]],"economic_revenue_total_czk":4747601.48,"purpose_expenditure":[["6112",1172537],["6171",1064178.85],["2310",673962.79],["3722",334394.71],["2321",330969.85],["3745",312628.36],["3723",196864.96],["3631",116062.87],["1032",103746.5],["3421",59368],["3412",56375.11],["6320",44576],["6402",39270],["3399",27298],["5512",20000],["2212",18879],["6114",15578.6],["6310",11669.6]],"purpose_expenditure_total_czk":4598360.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}