{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00832022","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00832022","name":"OBEC JIŘETÍN POD BUKOVOU","short_name":"JIŘETÍN POD BUKOVOU","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":546585},"amounts":{"revenue_approved":13042000,"revenue_adjusted":15697091,"revenue_actual":15481373.45,"expense_approved":13042000,"expense_adjusted":15697091,"expense_actual":12988587.56,"tax_revenue":10381880.01,"nontax_revenue":3784408.74,"capital_revenue":0,"transfer_revenue":1315084.7,"current_expense":10459694.46,"capital_expense":2528893.1,"budget_balance":2492785.89,"cash_current":3592670.83,"cash_previous":1171037.94},"ratios":{"revenue_execution":0.98625748,"expense_execution":0.82745189,"balance_to_revenue":0.16101839,"cash_to_expense":0.27660212,"cash_yoy":2.06793718,"capital_expense_share":0.19470116,"transfer_revenue_share":0.08494626},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00832022/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00832022"},"seo":{"slug":"jiretin-pod-bukovou","path":"/cz/municipalities/jiretin-pod-bukovou/"},"population":{"value":435,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13042000,"expenditure_czk":13042000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15697091,"expenditure_czk":15697091,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":15481373.45,"expenditure_czk":12988587.56,"financing_czk":-2492785.89,"balance_czk":2492785.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1900000],["5169",1837840],["6121",1600000],["6901",1569240],["5023",800000],["5365",800000],["5154",722000],["5031",694000],["5032",515000],["6122",360000],["5139",311000],["5179",270000],["5171",240000],["5153",220000],["5155",200000],["5178",125000],["5362",125000],["5021",115000],["5164",113100],["5323",92200],["5175",90000],["5156",86100],["5151",56000],["5137",35000],["5162",35000],["5903",30000],["5364",19520],["5321",16000],["5194",15000],["5192",10000],["5222",10000],["5163",9000],["5038",8000],["5161",7000],["5167",6000]],"economic_expenditure_total_czk":13042000,"economic_revenue":[["1211",4000000],["2132",2303000],["1121",2000000],["1111",1400000],["1122",800000],["1511",750000],["2111",662000],["1345",510000],["1113",300000],["4112",110000],["1112",80000],["1342",70000],["1386",40000],["1387",10000],["1361",6000],["2131",1000]],"economic_revenue_total_czk":13042000,"purpose_expenditure":[["6171",2416000],["6409",1839240],["3669",1550000],["6112",1190000],["3722",1050000],["6399",925000],["3421",713000],["4350",602000],["3392",577000],["2212",400000],["3639",360000],["3612",274000],["3429",211000],["3399",200000],["3631",200000],["2321",150000],["2295",92200],["3511",60000],["3419",50000],["3745",50000],["3115",44040],["4349",30000],["5213",30000],["6402",19520],["6310",9000]],"purpose_expenditure_total_czk":13042000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5011",2169500],["6121",2122106],["6122",1902693],["5169",1736433],["5171",1018170],["5023",998000],["5154",880516],["6901",856967],["5365",719040],["5031",701500],["5139",350517],["5032",284000],["5153",270000],["5329",224255.64],["5137",177341],["5021",166114],["5178",125000],["5155",123427],["5156",109600],["5164",96267],["5323",92200],["5151",87000],["5175",77376],["5362",75420.4],["5222",66000],["5194",53000],["5192",31000],["5903",30000],["5162",25000],["5179",20244.36],["5163",20000],["5364",19518],["5321",16000],["5167",12000],["5229",10000],["5038",9100],["5161",7000],["5189",6000],["5141",4000],["6130",4000],["5173",766],["5363",19.6]],"economic_expenditure_total_czk":15697091,"economic_revenue":[["1211",3850000],["2132",2833769],["1121",2033000],["1111",1500000],["1511",1330000],["4213",977354],["2111",933336],["1122",719040],["1345",492731],["1113",300000],["4222",196130.7],["1112",175000],["4112",109100],["1386",75000],["1342",70000],["4111",32500],["1387",29840],["2321",15000],["2324",14480],["1361",6000],["2119",2420],["1381",1000],["2131",1000],["1335",160],["2141",130.3],["1382",100]],"economic_revenue_total_czk":15697091,"purpose_expenditure":[["6171",2698766],["3639",1585020],["3669",1569635],["6112",1278000],["3722",1113900],["6409",1041227],["3392",1006293],["3421",899528],["6399",792040],["4350",782000],["2212",550000],["3429",503500],["3612",330000],["3399",325000],["4339",295192],["2321",219527],["3631",155000],["2295",92200],["3419",87400],["2542",74788],["3511",71000],["3745",55457],["6114",32500],["5213",30000],["6310",24000],["4349",20000],["6402",19518],["3311",15000],["3314",15000],["5512",6000],["3341",5000],["5399",3600],["2115",1000]],"purpose_expenditure_total_czk":15697091,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5011",2168357],["6122",1879366.98],["5169",1647362.95],["5023",997568],["5171",939838.19],["5154",818465.11],["5365",719040],["5031",688540],["6121",646526.12],["5139",336593.25],["5032",282133],["5153",261076.8],["5329",224255.64],["5137",174068],["5021",165594],["5178",124233.12],["5155",123427],["5156",106286.08],["5164",92975.79],["5323",92200],["5151",78859.6],["5362",74160],["5222",66000],["5175",63177.31],["5194",51453.74],["5192",31000],["5162",23684.66],["5364",19518],["5163",19024.35],["5179",17926],["5321",12000],["5167",11102.5],["5229",10000],["5038",9016],["5189",6000],["5141",3508.77],["6130",3000],["5173",766],["5161",464],["5363",19.6]],"economic_expenditure_total_czk":12988587.56,"economic_financing":[["8115",-2421632.89],["8901",-71153]],"economic_financing_total_czk":-2492785.89,"economic_revenue":[["1211",3802752.19],["2132",2823315.2],["1121",2032251.95],["1111",1448234.99],["1511",1326334.7],["4213",977354],["2111",928065.75],["1122",719040],["1345",492233],["1113",268946.74],["4222",196130.7],["1112",132534.05],["4112",109100],["1386",74019.2],["1342",51580],["4111",32500],["1387",29023.41],["2321",15000],["2324",14480],["1361",4110],["2119",2420],["2131",1000],["1381",615.84],["1335",159.94],["2141",127.79],["1382",44]],"economic_revenue_total_czk":15481373.45,"purpose_expenditure":[["6171",2679332.21],["3639",1580907],["6112",1268357],["3722",1107404.58],["3392",963862.76],["3421",830317.39],["6399",790779.6],["4350",776241],["2212",515713.5],["3429",498777.94],["3612",323502],["3399",307661.07],["6409",280630.36],["4339",271347],["3631",123043.51],["2321",113573],["3669",94787],["2295",92200],["2542",74787.7],["3419",71016.74],["3511",70398.03],["6114",28481.8],["3745",26808.86],["6310",22533.12],["6402",19518],["4349",16421.39],["3311",15000],["3314",10085],["5512",6000],["3341",4500],["5399",3600],["2115",1000]],"purpose_expenditure_total_czk":12988587.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}